[MGB] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[MGB] MGB BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -925.5%
YoY- 55.84%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 27,473 14,131 5,737 145,541 136,161 65,247 35,528 -15.73%
PBT -11,277 -7,855 -3,871 -5,364 -226 1,998 1,268 -
Tax 0 7,855 3,871 5,364 226 -1,523 -990 -
NP -11,277 0 0 0 0 475 278 -
-
NP to SH -11,277 -7,855 -3,871 -5,107 -498 475 278 -
-
Tax Rate - - - - - 76.23% 78.08% -
Total Cost 38,750 14,131 5,737 145,541 136,161 64,772 35,250 6.50%
-
Net Worth 62,983 66,608 70,818 74,414 0 79,968 78,565 -13.69%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 62,983 66,608 70,818 74,414 0 79,968 78,565 -13.69%
NOSH 59,984 60,007 60,015 60,011 60,000 60,126 60,434 -0.49%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -41.05% 0.00% 0.00% 0.00% 0.00% 0.73% 0.78% -
ROE -17.90% -11.79% -5.47% -6.86% 0.00% 0.59% 0.35% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 45.80 23.55 9.56 242.52 226.94 108.52 58.79 -15.32%
EPS -18.80 -13.09 -6.45 -8.51 -0.83 0.79 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.11 1.18 1.24 0.00 1.33 1.30 -13.25%
Adjusted Per Share Value based on latest NOSH - 60,013
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.64 2.39 0.97 24.60 23.01 11.03 6.00 -15.73%
EPS -1.91 -1.33 -0.65 -0.86 -0.08 0.08 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1065 0.1126 0.1197 0.1258 0.00 0.1352 0.1328 -13.67%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.34 0.37 0.31 0.65 1.00 1.30 2.12 -
P/RPS 0.74 1.57 3.24 0.27 0.44 1.20 3.61 -65.20%
P/EPS -1.81 -2.83 -4.81 -7.64 -120.48 164.56 460.87 -
EY -55.29 -35.38 -20.81 -13.09 -0.83 0.61 0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.26 0.52 0.00 0.98 1.63 -66.18%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 29/08/01 28/05/01 28/02/01 28/11/00 29/08/00 29/05/00 -
Price 0.50 0.52 0.37 0.40 0.90 1.22 1.67 -
P/RPS 1.09 2.21 3.87 0.16 0.40 1.12 2.84 -47.15%
P/EPS -2.66 -3.97 -5.74 -4.70 -108.43 154.43 363.04 -
EY -37.60 -25.17 -17.43 -21.27 -0.92 0.65 0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.31 0.32 0.00 0.92 1.28 -47.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment