[MGB] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[MGB] MGB BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -35.95%
YoY- -200.2%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 25,085 21,757 5,509 42,026 27,473 14,131 5,737 167.15%
PBT -259,441 -252,714 -4,437 -15,289 -11,277 -7,855 -3,871 1545.75%
Tax 0 0 0 -42 0 7,855 3,871 -
NP -259,441 -252,714 -4,437 -15,331 -11,277 0 0 -
-
NP to SH -259,441 -252,714 -4,437 -15,331 -11,277 -7,855 -3,871 1545.75%
-
Tax Rate - - - - - - - -
Total Cost 284,526 274,471 9,946 57,357 38,750 14,131 5,737 1246.66%
-
Net Worth -200,400 -193,799 54,563 58,788 62,983 66,608 70,818 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -200,400 -193,799 54,563 58,788 62,983 66,608 70,818 -
NOSH 60,000 59,999 59,959 59,988 59,984 60,007 60,015 -0.01%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -1,034.25% -1,161.53% -80.54% -36.48% -41.05% 0.00% 0.00% -
ROE 0.00% 0.00% -8.13% -26.08% -17.90% -11.79% -5.47% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 41.81 36.26 9.19 70.06 45.80 23.55 9.56 167.19%
EPS -432.40 -421.19 -7.40 -25.55 -18.80 -13.09 -6.45 1546.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.34 -3.23 0.91 0.98 1.05 1.11 1.18 -
Adjusted Per Share Value based on latest NOSH - 60,000
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 4.24 3.68 0.93 7.10 4.64 2.39 0.97 167.09%
EPS -43.85 -42.71 -0.75 -2.59 -1.91 -1.33 -0.65 1552.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3387 -0.3276 0.0922 0.0994 0.1065 0.1126 0.1197 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.05 0.15 0.21 0.47 0.34 0.37 0.31 -
P/RPS 0.00 0.41 2.29 0.67 0.74 1.57 3.24 -
P/EPS 0.00 -0.04 -2.84 -1.84 -1.81 -2.83 -4.81 -
EY 0.00 -2,807.93 -35.24 -54.38 -55.29 -35.38 -20.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.23 0.48 0.32 0.33 0.26 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 28/05/02 28/02/02 29/11/01 29/08/01 28/05/01 -
Price 0.05 0.06 0.11 0.28 0.50 0.52 0.37 -
P/RPS 0.00 0.17 1.20 0.40 1.09 2.21 3.87 -
P/EPS 0.00 -0.01 -1.49 -1.10 -2.66 -3.97 -5.74 -
EY 0.00 -7,019.83 -67.27 -91.27 -37.60 -25.17 -17.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.12 0.29 0.48 0.47 0.31 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment