[MAGNA] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 149,790 93,659 42,181 0 112,738 0 -
PBT 11,599 6,640 3,335 0 12,301 0 -
Tax 560 -852 13 0 -4,044 0 -
NP 12,159 5,788 3,348 0 8,257 0 -
-
NP to SH 12,159 5,788 3,348 0 8,257 0 -
-
Tax Rate -4.83% 12.83% -0.39% - 32.88% - -
Total Cost 137,631 87,871 38,833 0 104,481 0 -
-
Net Worth 74,922 68,857 0 0 63,259 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 74,922 68,857 0 0 63,259 0 -
NOSH 33,298 33,264 33,148 33,294 33,294 0 -
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 8.12% 6.18% 7.94% 0.00% 7.32% 0.00% -
ROE 16.23% 8.41% 0.00% 0.00% 13.05% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 449.83 281.56 127.25 0.00 338.61 0.00 -
EPS 36.51 17.40 10.10 0.00 24.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.07 0.00 0.00 1.90 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 37.31 23.33 10.51 0.00 28.08 0.00 -
EPS 3.03 1.44 0.83 0.00 2.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1866 0.1715 0.00 0.00 0.1576 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 28/02/00 18/01/00 - - - - -
Price 1.25 0.88 0.00 0.00 0.00 0.00 -
P/RPS 0.28 0.31 0.00 0.00 0.00 0.00 -
P/EPS 3.42 5.06 0.00 0.00 0.00 0.00 -
EY 29.21 19.77 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.43 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment