[BESHOM] QoQ Cumulative Quarter Result on 30-Apr-2002 [#4]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- -54.39%
YoY- 123.85%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Cumulative Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 67,261 43,184 19,573 83,851 62,669 41,411 19,476 127.96%
PBT 4,651 3,294 1,416 2,482 2,593 1,631 879 202.72%
Tax -2,250 -1,637 -810 -1,937 -1,398 -915 -417 206.68%
NP 2,401 1,657 606 545 1,195 716 462 199.13%
-
NP to SH 2,401 1,657 606 545 1,195 716 462 199.13%
-
Tax Rate 48.38% 49.70% 57.20% 78.04% 53.91% 56.10% 47.44% -
Total Cost 64,860 41,527 18,967 83,306 61,474 40,695 19,014 126.09%
-
Net Worth 81,969 80,610 79,098 68,637 69,691 69,343 69,197 11.91%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 81,969 80,610 79,098 68,637 69,691 69,343 69,197 11.91%
NOSH 64,543 63,976 31,894 20,488 20,497 20,515 20,533 114.13%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 3.57% 3.84% 3.10% 0.65% 1.91% 1.73% 2.37% -
ROE 2.93% 2.06% 0.77% 0.79% 1.71% 1.03% 0.67% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 104.21 67.50 61.37 409.25 305.74 201.85 94.85 6.45%
EPS 3.72 2.59 1.90 2.66 5.83 3.49 2.25 39.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.26 2.48 3.35 3.40 3.38 3.37 -47.73%
Adjusted Per Share Value based on latest NOSH - 20,537
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 22.40 14.38 6.52 27.92 20.87 13.79 6.49 127.87%
EPS 0.80 0.55 0.20 0.18 0.40 0.24 0.15 204.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.273 0.2684 0.2634 0.2286 0.2321 0.2309 0.2304 11.94%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/01/03 - - - - - - -
Price 1.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 52.15 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.92 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 27/03/03 23/12/02 18/09/02 28/06/02 29/03/02 27/12/01 27/09/01 -
Price 1.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.79 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 50.27 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.99 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment