[BESHOM] QoQ Cumulative Quarter Result on 30-Apr-2022 [#4]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
24-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
30-Apr-2022 [#4]
Profit Trend
QoQ- 26.79%
YoY- -26.99%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Cumulative Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 135,213 92,340 48,263 209,556 164,289 104,885 49,136 96.01%
PBT 19,094 15,006 9,490 40,137 30,740 19,881 9,394 60.25%
Tax -5,050 -3,885 -2,390 -10,903 -7,640 -4,915 -2,348 66.38%
NP 14,044 11,121 7,100 29,234 23,100 14,966 7,046 58.18%
-
NP to SH 13,507 10,904 7,026 28,565 22,530 14,816 7,000 54.80%
-
Tax Rate 26.45% 25.89% 25.18% 27.16% 24.85% 24.72% 24.99% -
Total Cost 121,169 81,219 41,163 180,322 141,189 89,919 42,090 101.97%
-
Net Worth 306,105 312,107 324,270 315,303 306,543 0 292,462 3.07%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div 9,003 9,003 - 23,796 8,842 8,762 - -
Div Payout % 66.65% 82.57% - 83.31% 39.25% 59.14% - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 306,105 312,107 324,270 315,303 306,543 0 292,462 3.07%
NOSH 300,297 300,297 300,297 300,297 300,297 300,297 300,297 0.00%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 10.39% 12.04% 14.71% 13.95% 14.06% 14.27% 14.34% -
ROE 4.41% 3.49% 2.17% 9.06% 7.35% 0.00% 2.39% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 45.06 30.77 16.07 70.45 55.74 35.91 16.97 91.41%
EPS 4.50 3.63 2.34 9.60 7.64 5.07 2.42 51.04%
DPS 3.00 3.00 0.00 8.00 3.00 3.00 0.00 -
NAPS 1.02 1.04 1.08 1.06 1.04 0.00 1.01 0.65%
Adjusted Per Share Value based on latest NOSH - 300,297
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 45.03 30.75 16.07 69.78 54.71 34.93 16.36 96.04%
EPS 4.50 3.63 2.34 9.51 7.50 4.93 2.33 54.89%
DPS 3.00 3.00 0.00 7.92 2.94 2.92 0.00 -
NAPS 1.0193 1.0393 1.0798 1.05 1.0208 0.00 0.9739 3.07%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 1.36 1.43 1.49 1.61 1.80 1.95 2.01 -
P/RPS 3.02 4.65 9.27 2.29 3.23 5.43 11.85 -59.70%
P/EPS 30.22 39.36 63.67 16.77 23.55 38.44 83.15 -48.97%
EY 3.31 2.54 1.57 5.96 4.25 2.60 1.20 96.31%
DY 2.21 2.10 0.00 4.97 1.67 1.54 0.00 -
P/NAPS 1.33 1.38 1.38 1.52 1.73 0.00 1.99 -23.50%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 27/03/23 21/12/22 29/09/22 24/06/22 25/03/22 21/12/21 28/09/21 -
Price 1.15 1.43 1.41 1.50 1.59 1.72 2.00 -
P/RPS 2.55 4.65 8.77 2.13 2.85 4.79 11.79 -63.86%
P/EPS 25.55 39.36 60.26 15.62 20.80 33.91 82.73 -54.21%
EY 3.91 2.54 1.66 6.40 4.81 2.95 1.21 118.10%
DY 2.61 2.10 0.00 5.33 1.89 1.74 0.00 -
P/NAPS 1.13 1.38 1.31 1.42 1.53 0.00 1.98 -31.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment