[BESHOM] QoQ Cumulative Quarter Result on 31-Jul-1999 [#1]

Announcement Date
27-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
31-Jul-1999 [#1]
Profit Trend
QoQ- -86.85%
YoY- -18.99%
View:
Show?
Cumulative Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 111,828 85,861 55,436 25,399 111,954 82,187 53,546 -0.74%
PBT 10,095 8,928 5,462 2,118 12,149 8,298 4,850 -0.74%
Tax -3,173 -2,988 -1,783 -668 -1,125 -357 -236 -2.60%
NP 6,922 5,940 3,679 1,450 11,024 7,941 4,614 -0.41%
-
NP to SH 6,922 5,940 3,679 1,450 11,024 7,941 4,614 -0.41%
-
Tax Rate 31.43% 33.47% 32.64% 31.54% 9.26% 4.30% 4.87% -
Total Cost 104,906 79,921 51,757 23,949 100,930 74,246 48,932 -0.77%
-
Net Worth 71,096 70,326 67,520 59,475 63,950 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 71,096 70,326 67,520 59,475 63,950 0 0 -100.00%
NOSH 20,488 19,866 19,800 19,825 19,798 19,798 19,802 -0.03%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 6.19% 6.92% 6.64% 5.71% 9.85% 9.66% 8.62% -
ROE 9.74% 8.45% 5.45% 2.44% 17.24% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 545.80 432.20 279.97 128.12 565.46 415.13 270.40 -0.71%
EPS 34.85 29.90 18.58 7.32 55.68 40.11 23.30 -0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.47 3.54 3.41 3.00 3.23 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,825
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 37.24 28.59 18.46 8.46 37.28 27.37 17.83 -0.74%
EPS 2.31 1.98 1.23 0.48 3.67 2.64 1.54 -0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2368 0.2342 0.2248 0.1981 0.213 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/06/00 30/03/00 30/12/99 27/09/99 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment