[MYTECH] QoQ Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 133.71%
YoY- 530.27%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 10,204 7,943 5,334 3,183 10,494 7,788 4,912 62.88%
PBT 3,055 2,687 1,531 877 -3,042 706 -22 -
Tax -100 -54 -49 -24 566 3 26 -
NP 2,955 2,633 1,482 853 -2,476 709 4 8105.02%
-
NP to SH 3,148 3,057 2,343 2,061 -6,114 -540 -658 -
-
Tax Rate 3.27% 2.01% 3.20% 2.74% - -0.42% - -
Total Cost 7,249 5,310 3,852 2,330 12,970 7,079 4,908 29.72%
-
Net Worth 29,089 28,194 26,852 26,404 24,166 29,537 28,642 1.03%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 29,089 28,194 26,852 26,404 24,166 29,537 28,642 1.03%
NOSH 44,753 44,753 44,753 44,753 44,753 44,753 44,753 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 28.96% 33.15% 27.78% 26.80% -23.59% 9.10% 0.08% -
ROE 10.82% 10.84% 8.73% 7.81% -25.30% -1.83% -2.30% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 22.80 17.75 11.92 7.11 23.45 17.40 10.98 62.83%
EPS 7.03 6.83 5.24 4.61 -13.66 -1.21 -1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.63 0.60 0.59 0.54 0.66 0.64 1.03%
Adjusted Per Share Value based on latest NOSH - 44,753
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 4.56 3.55 2.38 1.42 4.69 3.48 2.20 62.63%
EPS 1.41 1.37 1.05 0.92 -2.73 -0.24 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.126 0.12 0.118 0.108 0.132 0.128 1.03%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.47 0.465 0.43 0.50 0.415 0.42 0.445 -
P/RPS 2.06 2.62 3.61 7.03 1.77 2.41 4.05 -36.30%
P/EPS 6.68 6.81 8.21 10.86 -3.04 -34.81 -30.27 -
EY 14.97 14.69 12.18 9.21 -32.92 -2.87 -3.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 0.72 0.85 0.77 0.64 0.70 1.89%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 11/02/15 25/11/14 26/08/14 28/05/14 25/02/14 26/11/13 -
Price 0.47 0.48 0.49 0.43 0.45 0.415 0.42 -
P/RPS 2.06 2.70 4.11 6.05 1.92 2.38 3.83 -33.88%
P/EPS 6.68 7.03 9.36 9.34 -3.29 -34.39 -28.57 -
EY 14.97 14.23 10.68 10.71 -30.36 -2.91 -3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.76 0.82 0.73 0.83 0.63 0.66 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment