[MYTECH] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 39.04%
YoY- -14.58%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 4,228 2,243 8,398 6,158 4,165 2,067 7,417 -31.22%
PBT 811 427 1,702 1,350 966 525 1,922 -43.71%
Tax -38 -19 -176 -67 -48 -21 -59 -25.40%
NP 773 408 1,526 1,283 918 504 1,863 -44.33%
-
NP to SH 802 414 1,538 1,307 940 509 1,995 -45.50%
-
Tax Rate 4.69% 4.45% 10.34% 4.96% 4.97% 4.00% 3.07% -
Total Cost 3,455 1,835 6,872 4,875 3,247 1,563 5,554 -27.10%
-
Net Worth 38,040 37,592 36,697 36,697 36,250 35,802 34,460 6.80%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 38,040 37,592 36,697 36,697 36,250 35,802 34,460 6.80%
NOSH 44,753 44,753 44,753 44,753 44,753 44,753 44,753 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 18.28% 18.19% 18.17% 20.83% 22.04% 24.38% 25.12% -
ROE 2.11% 1.10% 4.19% 3.56% 2.59% 1.42% 5.79% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.45 5.01 18.77 13.76 9.31 4.62 16.57 -31.20%
EPS 1.79 0.93 3.44 2.92 2.10 1.14 4.46 -45.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.84 0.82 0.82 0.81 0.80 0.77 6.80%
Adjusted Per Share Value based on latest NOSH - 44,753
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.89 1.00 3.75 2.75 1.86 0.92 3.31 -31.15%
EPS 0.36 0.19 0.69 0.58 0.42 0.23 0.89 -45.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.168 0.164 0.164 0.162 0.16 0.154 6.80%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.55 0.47 0.56 0.54 0.585 0.585 0.56 -
P/RPS 5.82 9.38 2.98 3.92 6.29 12.67 3.38 43.61%
P/EPS 30.69 50.81 16.30 18.49 27.85 51.44 12.56 81.31%
EY 3.26 1.97 6.14 5.41 3.59 1.94 7.96 -44.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.56 0.68 0.66 0.72 0.73 0.73 -7.43%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 15/11/19 30/08/19 28/05/19 26/02/19 27/11/18 28/08/18 30/05/18 -
Price 0.56 0.56 0.48 0.565 0.57 0.59 0.63 -
P/RPS 5.93 11.17 2.56 4.11 6.12 12.77 3.80 34.50%
P/EPS 31.25 60.54 13.97 19.35 27.14 51.88 14.13 69.66%
EY 3.20 1.65 7.16 5.17 3.68 1.93 7.08 -41.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.67 0.59 0.69 0.70 0.74 0.82 -13.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment