[ASIABRN] QoQ Cumulative Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ- 437.77%
YoY--%
View:
Show?
Cumulative Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 19,571 79,748 0 32,966 13,328 46.84%
PBT 649 3,757 0 2,486 -736 -188.17%
Tax -214 562 0 0 736 -129.07%
NP 435 4,319 0 2,486 0 -
-
NP to SH 435 4,319 0 2,486 -736 -159.10%
-
Tax Rate 32.97% -14.96% - 0.00% - -
Total Cost 19,136 75,429 0 30,480 13,328 43.57%
-
Net Worth 41,678 40,408 0 0 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 41,678 40,408 0 0 0 -
NOSH 20,422 20,023 19,999 19,999 19,999 2.11%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 2.22% 5.42% 0.00% 7.54% 0.00% -
ROE 1.04% 10.69% 0.00% 0.00% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 95.83 398.28 0.00 164.83 66.64 43.80%
EPS 2.13 21.57 0.00 12.43 -3.68 -157.88%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0408 2.0181 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,999
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 8.41 34.28 0.00 14.17 5.73 46.77%
EPS 0.19 1.86 0.00 1.07 -0.32 -159.37%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1791 0.1737 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 27/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment