[UPA] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 10,237 44,685 32,084 44,685 44,685 38,161 38,161 1.34%
PBT 1,612 8,716 6,627 8,716 8,716 7,334 7,334 1.54%
Tax -388 31 10 31 31 -2,037 -2,037 1.69%
NP 1,224 8,747 6,637 8,747 8,747 5,297 5,297 1.49%
-
NP to SH 1,224 8,747 6,637 8,747 8,747 5,297 5,297 1.49%
-
Tax Rate 24.07% -0.36% -0.15% -0.36% -0.36% 27.77% 27.77% -
Total Cost 9,013 35,938 25,447 35,938 35,938 32,864 32,864 1.32%
-
Net Worth 65,103 63,703 63,911 0 0 57,530 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 65,103 63,703 63,911 0 0 57,530 0 -100.00%
NOSH 35,002 35,002 35,116 35,002 35,002 35,079 35,079 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 11.96% 19.57% 20.69% 19.57% 19.57% 13.88% 13.88% -
ROE 1.88% 13.73% 10.38% 0.00% 0.00% 9.21% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 29.25 127.66 91.36 127.66 127.66 108.78 108.78 1.34%
EPS 3.50 24.99 18.90 24.99 24.99 15.10 15.10 1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.82 1.82 0.00 0.00 1.64 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 4.29 18.72 13.44 18.72 18.72 15.98 15.98 1.34%
EPS 0.51 3.66 2.78 3.66 3.66 2.22 2.22 1.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2727 0.2668 0.2677 0.00 0.00 0.241 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 89.22 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.12 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/05/00 01/03/00 30/11/99 - - - - -
Price 2.58 2.82 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.82 2.21 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 73.78 11.28 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.36 8.86 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.55 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment