[MILUX] QoQ Cumulative Quarter Result on 28-Feb-2013 [#2]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
25-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
28-Feb-2013 [#2]
Profit Trend
QoQ--%
YoY- -29.08%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Cumulative Result
30/06/13 31/05/13 31/03/13 28/02/13 31/12/12 30/11/12 31/08/12 CAGR
Revenue 0 49,433 0 33,187 0 17,480 61,297 -
PBT 0 -3,012 0 -2,171 0 -980 -2,707 -
Tax 0 -5 0 -4 0 -30 -201 -
NP 0 -3,017 0 -2,175 0 -1,010 -2,908 -
-
NP to SH 0 -3,017 0 -2,175 0 -1,010 -2,908 -
-
Tax Rate - - - - - - - -
Total Cost 0 52,450 0 35,362 0 18,490 64,205 -
-
Net Worth 0 52,921 0 53,880 56,441 54,955 61,234 -
Dividend
30/06/13 31/05/13 31/03/13 28/02/13 31/12/12 30/11/12 31/08/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/05/13 31/03/13 28/02/13 31/12/12 30/11/12 31/08/12 CAGR
Net Worth 0 52,921 0 53,880 56,441 54,955 61,234 -
NOSH 49,459 49,459 49,431 49,431 49,509 49,509 53,714 -9.46%
Ratio Analysis
30/06/13 31/05/13 31/03/13 28/02/13 31/12/12 30/11/12 31/08/12 CAGR
NP Margin 0.00% -6.10% 0.00% -6.55% 0.00% -5.78% -4.74% -
ROE 0.00% -5.70% 0.00% -4.04% 0.00% -1.84% -4.75% -
Per Share
30/06/13 31/05/13 31/03/13 28/02/13 31/12/12 30/11/12 31/08/12 CAGR
RPS 0.00 99.95 0.00 67.14 0.00 35.31 114.12 -
EPS 0.00 -6.10 0.00 -4.40 0.00 -2.04 -6.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.07 0.00 1.09 1.14 1.11 1.14 -
Adjusted Per Share Value based on latest NOSH - 49,364
30/06/13 31/05/13 31/03/13 28/02/13 31/12/12 30/11/12 31/08/12 CAGR
RPS 0.00 21.03 0.00 14.12 0.00 7.44 26.08 -
EPS 0.00 -1.28 0.00 -0.93 0.00 -0.43 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2251 0.00 0.2292 0.2401 0.2338 0.2605 -
Price Multiplier on Financial Quarter End Date
30/06/13 31/05/13 31/03/13 28/02/13 31/12/12 30/11/12 31/08/12 CAGR
Date 28/06/13 31/05/13 29/03/13 28/02/13 31/12/12 30/11/12 30/08/12 -
Price 1.03 1.05 1.00 1.02 1.02 1.08 1.18 -
P/RPS 0.00 1.05 0.00 1.52 0.00 0.00 1.03 -
P/EPS 0.00 -17.21 0.00 -23.18 0.00 0.00 -21.80 -
EY 0.00 -5.81 0.00 -4.31 0.00 0.00 -4.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.98 0.00 0.94 0.89 1.08 1.04 -
Price Multiplier on Announcement Date
30/06/13 31/05/13 31/03/13 28/02/13 31/12/12 30/11/12 31/08/12 CAGR
Date - 24/07/13 - 25/04/13 - 25/01/13 30/10/12 -
Price 0.00 1.08 0.00 1.04 0.00 1.02 1.08 -
P/RPS 0.00 1.08 0.00 1.55 0.00 0.00 0.95 -
P/EPS 0.00 -17.70 0.00 -23.64 0.00 0.00 -19.95 -
EY 0.00 -5.65 0.00 -4.23 0.00 0.00 -5.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.01 0.00 0.95 0.00 1.02 0.95 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment