[MILUX] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -6.39%
YoY- 81.54%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 36,612 25,380 12,581 47,001 36,642 23,377 10,918 123.54%
PBT -620 -601 -308 -4,690 -3,585 -2,692 -1,391 -41.56%
Tax -63 -41 -15 -140 -115 -37 -12 201.15%
NP -683 -642 -323 -4,830 -3,700 -2,729 -1,403 -38.03%
-
NP to SH -683 -642 -323 -4,830 -3,700 -2,729 -1,403 -38.03%
-
Tax Rate - - - - - - - -
Total Cost 37,295 26,022 12,904 51,831 40,342 26,106 12,321 108.83%
-
Net Worth 40,037 39,959 39,959 39,959 42,310 42,310 44,660 -7.00%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 40,037 39,959 39,959 39,959 42,310 42,310 44,660 -7.00%
NOSH 235,517 235,056 235,056 235,056 235,056 235,056 235,056 0.13%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1.87% -2.53% -2.57% -10.28% -10.10% -11.67% -12.85% -
ROE -1.71% -1.61% -0.81% -12.09% -8.74% -6.45% -3.14% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.55 10.80 5.35 20.00 15.59 9.95 4.64 123.45%
EPS -0.29 -0.27 -0.14 -2.05 -1.57 -1.16 -0.60 -38.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.18 0.18 0.19 -7.12%
Adjusted Per Share Value based on latest NOSH - 205,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 17.86 12.38 6.14 22.93 17.87 11.40 5.33 123.43%
EPS -0.33 -0.31 -0.16 -2.36 -1.80 -1.33 -0.68 -38.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1953 0.1949 0.1949 0.1949 0.2064 0.2064 0.2179 -7.02%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.515 0.515 0.53 0.515 0.53 0.595 0.64 -
P/RPS 3.31 4.77 9.90 2.58 3.40 5.98 13.78 -61.25%
P/EPS -177.59 -188.56 -385.70 -25.06 -33.67 -51.25 -107.22 39.86%
EY -0.56 -0.53 -0.26 -3.99 -2.97 -1.95 -0.93 -28.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 3.03 3.12 3.03 2.94 3.31 3.37 -6.82%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 21/08/24 24/05/24 26/02/24 28/11/23 30/08/23 30/05/23 -
Price 0.525 0.53 0.53 0.535 0.565 0.57 0.61 -
P/RPS 3.38 4.91 9.90 2.68 3.62 5.73 13.13 -59.43%
P/EPS -181.03 -194.05 -385.70 -26.04 -35.89 -49.10 -102.20 46.24%
EY -0.55 -0.52 -0.26 -3.84 -2.79 -2.04 -0.98 -31.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 3.12 3.12 3.15 3.14 3.17 3.21 -2.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment