[MPIRE] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 197.62%
YoY- -28.16%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 5,768 24,993 19,381 12,561 5,656 24,140 18,091 -53.36%
PBT 63 256 218 125 42 148 292 -64.06%
Tax 0 31 0 0 0 0 0 -
NP 63 287 218 125 42 148 292 -64.06%
-
NP to SH 63 287 218 125 42 148 292 -64.06%
-
Tax Rate 0.00% -12.11% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 5,705 24,706 19,163 12,436 5,614 23,992 17,799 -53.19%
-
Net Worth 20,045 20,766 21,194 20,833 20,999 20,870 20,857 -2.61%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 20,045 20,766 21,194 20,833 20,999 20,870 20,857 -2.61%
NOSH 57,272 59,333 60,555 59,523 59,999 59,629 59,591 -2.61%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 1.09% 1.15% 1.12% 1.00% 0.74% 0.61% 1.61% -
ROE 0.31% 1.38% 1.03% 0.60% 0.20% 0.71% 1.40% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 10.07 42.12 32.01 21.10 9.43 40.48 30.36 -52.11%
EPS 0.11 0.48 0.36 0.21 0.07 0.25 0.49 -63.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.00%
Adjusted Per Share Value based on latest NOSH - 59,285
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.96 4.15 3.22 2.09 0.94 4.01 3.01 -53.35%
EPS 0.01 0.05 0.04 0.02 0.01 0.02 0.05 -65.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0333 0.0345 0.0352 0.0346 0.0349 0.0347 0.0347 -2.71%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.14 0.12 0.12 0.13 0.16 0.14 0.14 -
P/RPS 1.39 0.28 0.37 0.62 1.70 0.35 0.46 109.15%
P/EPS 127.27 24.81 33.33 61.90 228.57 56.41 28.57 170.98%
EY 0.79 4.03 3.00 1.62 0.44 1.77 3.50 -62.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.34 0.34 0.37 0.46 0.40 0.40 0.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 28/02/11 26/11/10 27/08/10 26/05/10 25/02/10 25/11/09 -
Price 0.125 0.12 0.13 0.12 0.13 0.17 0.12 -
P/RPS 1.24 0.28 0.41 0.57 1.38 0.42 0.40 112.75%
P/EPS 113.64 24.81 36.11 57.14 185.71 68.49 24.49 178.46%
EY 0.88 4.03 2.77 1.75 0.54 1.46 4.08 -64.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.37 0.34 0.37 0.49 0.34 3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment