[MPIRE] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -138.92%
YoY- -130.23%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 7,392 26,998 18,219 9,196 4,030 23,726 16,947 -42.45%
PBT 127 -5,669 -6,365 -5,519 -2,310 -5,869 -3,174 -
Tax 0 172 0 0 0 970 0 -
NP 127 -5,497 -6,365 -5,519 -2,310 -4,899 -3,174 -
-
NP to SH 127 -4,976 -6,365 -5,519 -2,310 13,073 14,798 -95.79%
-
Tax Rate 0.00% - - - - - - -
Total Cost 7,265 32,495 24,584 14,715 6,340 28,625 20,121 -49.26%
-
Net Worth 29,039 28,380 27,719 28,380 31,679 32,536 34,199 -10.32%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 29,039 28,380 27,719 28,380 31,679 32,536 34,199 -10.32%
NOSH 66,000 66,000 66,000 66,000 66,000 66,000 60,000 6.55%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 1.72% -20.36% -34.94% -60.02% -57.32% -20.65% -18.73% -
ROE 0.44% -17.53% -22.96% -19.45% -7.29% 40.18% 43.27% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 11.20 40.91 27.60 13.93 6.11 37.19 28.25 -46.00%
EPS 0.19 -8.33 -9.64 -9.20 -3.85 -8.13 24.66 -96.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.43 0.42 0.43 0.48 0.51 0.57 -15.83%
Adjusted Per Share Value based on latest NOSH - 66,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.23 4.49 3.03 1.53 0.67 3.94 2.82 -42.45%
EPS 0.02 -0.83 -1.06 -0.92 -0.38 2.17 2.46 -95.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0483 0.0472 0.0461 0.0472 0.0527 0.0541 0.0569 -10.33%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.32 0.17 0.14 0.18 0.20 0.21 0.255 -
P/RPS 2.86 0.42 0.51 1.29 3.28 0.56 0.90 115.99%
P/EPS 166.30 -2.25 -1.45 -2.15 -5.71 1.02 1.03 2855.92%
EY 0.60 -44.35 -68.89 -46.46 -17.50 97.58 96.72 -96.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.40 0.33 0.42 0.42 0.41 0.45 38.02%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 29/02/16 01/12/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.335 0.175 0.19 0.15 0.20 0.21 0.225 -
P/RPS 2.99 0.43 0.69 1.08 3.28 0.56 0.80 140.64%
P/EPS 174.09 -2.32 -1.97 -1.79 -5.71 1.02 0.91 3209.53%
EY 0.57 -43.08 -50.76 -55.75 -17.50 97.58 109.61 -96.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.41 0.45 0.35 0.42 0.41 0.39 55.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment