[CGB] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 17.54%
YoY- 570.0%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 33,494 16,809 65,715 49,683 33,264 15,918 62,286 -33.94%
PBT 868 319 2,494 3,215 2,715 132 1,023 -10.40%
Tax -42 -27 -190 -66 -36 -16 -139 -55.06%
NP 826 292 2,304 3,149 2,679 116 884 -4.43%
-
NP to SH 826 292 2,304 3,149 2,679 116 884 -4.43%
-
Tax Rate 4.84% 8.46% 7.62% 2.05% 1.33% 12.12% 13.59% -
Total Cost 32,668 16,517 63,411 46,534 30,585 15,802 61,402 -34.41%
-
Net Worth 62,408 61,593 61,390 62,247 62,738 60,783 59,482 3.26%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 687 - - - 686 -
Div Payout % - - 29.83% - - - 77.64% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 62,408 61,593 61,390 62,247 62,738 60,783 59,482 3.26%
NOSH 45,888 45,625 45,813 45,770 45,794 46,400 45,755 0.19%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 2.47% 1.74% 3.51% 6.34% 8.05% 0.73% 1.42% -
ROE 1.32% 0.47% 3.75% 5.06% 4.27% 0.19% 1.49% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 72.99 36.84 143.44 108.55 72.64 34.31 136.13 -34.07%
EPS 1.80 0.64 5.03 6.88 5.85 0.25 1.93 -4.55%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.50 -
NAPS 1.36 1.35 1.34 1.36 1.37 1.31 1.30 3.06%
Adjusted Per Share Value based on latest NOSH - 45,631
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 4.39 2.20 8.62 6.52 4.36 2.09 8.17 -33.98%
EPS 0.11 0.04 0.30 0.41 0.35 0.02 0.12 -5.65%
DPS 0.00 0.00 0.09 0.00 0.00 0.00 0.09 -
NAPS 0.0819 0.0808 0.0805 0.0816 0.0823 0.0797 0.078 3.31%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.48 0.515 0.50 0.81 0.81 0.81 0.84 -
P/RPS 0.66 1.40 0.35 0.75 1.12 2.36 0.62 4.26%
P/EPS 26.67 80.47 9.94 11.77 13.85 324.00 43.48 -27.87%
EY 3.75 1.24 10.06 8.49 7.22 0.31 2.30 38.65%
DY 0.00 0.00 3.00 0.00 0.00 0.00 1.79 -
P/NAPS 0.35 0.38 0.37 0.60 0.59 0.62 0.65 -33.88%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 17/08/11 18/05/11 28/02/11 23/11/10 25/08/10 25/05/10 24/02/10 -
Price 0.425 0.47 0.55 0.78 0.70 0.60 0.81 -
P/RPS 0.58 1.28 0.38 0.72 0.96 1.75 0.60 -2.24%
P/EPS 23.61 73.44 10.94 11.34 11.97 240.00 41.93 -31.88%
EY 4.24 1.36 9.14 8.82 8.36 0.42 2.39 46.70%
DY 0.00 0.00 2.73 0.00 0.00 0.00 1.85 -
P/NAPS 0.31 0.35 0.41 0.57 0.51 0.46 0.62 -37.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment