[LEESK] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 25.18%
YoY- 51.06%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 15,731 72,919 53,895 37,232 22,608 75,039 52,851 -55.38%
PBT 975 5,152 2,742 1,860 1,431 4,793 2,347 -44.29%
Tax -40 -194 -200 -150 -65 -679 -150 -58.53%
NP 935 4,958 2,542 1,710 1,366 4,114 2,197 -43.39%
-
NP to SH 935 4,958 2,542 1,710 1,366 4,114 2,197 -43.39%
-
Tax Rate 4.10% 3.77% 7.29% 8.06% 4.54% 14.17% 6.39% -
Total Cost 14,796 67,961 51,353 35,522 21,242 70,925 50,654 -55.94%
-
Net Worth 38,597 36,919 35,241 33,563 33,563 31,885 30,206 17.73%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 38,597 36,919 35,241 33,563 33,563 31,885 30,206 17.73%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 5.94% 6.80% 4.72% 4.59% 6.04% 5.48% 4.16% -
ROE 2.42% 13.43% 7.21% 5.09% 4.07% 12.90% 7.27% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 9.37 43.45 32.12 22.19 13.47 44.72 31.49 -55.39%
EPS 0.56 2.95 1.52 1.02 0.81 2.45 1.31 -43.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.20 0.20 0.19 0.18 17.73%
Adjusted Per Share Value based on latest NOSH - 167,816
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 6.29 29.14 21.54 14.88 9.03 29.99 21.12 -55.37%
EPS 0.37 1.98 1.02 0.68 0.55 1.64 0.88 -43.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1542 0.1475 0.1408 0.1341 0.1341 0.1274 0.1207 17.72%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.285 0.28 0.295 0.235 0.305 0.165 0.20 -
P/RPS 3.04 0.64 0.92 1.06 2.26 0.37 0.64 182.30%
P/EPS 51.15 9.48 19.48 23.06 37.47 6.73 15.28 123.61%
EY 1.95 10.55 5.13 4.34 2.67 14.86 6.55 -55.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.27 1.40 1.18 1.53 0.87 1.11 7.65%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 25/02/16 12/11/15 24/08/15 28/05/15 25/02/15 27/11/14 -
Price 0.305 0.27 0.305 0.275 0.29 0.185 0.175 -
P/RPS 3.25 0.62 0.95 1.24 2.15 0.41 0.56 222.60%
P/EPS 54.74 9.14 20.14 26.99 35.63 7.55 13.37 155.70%
EY 1.83 10.94 4.97 3.71 2.81 13.25 7.48 -60.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.23 1.45 1.38 1.45 0.97 0.97 23.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment