[LEESK] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -3.83%
YoY- 160.81%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 65,470 72,347 76,083 77,606 80,772 75,039 68,382 -2.85%
PBT 4,697 5,153 5,189 5,521 5,623 4,793 2,934 36.80%
Tax -116 -141 -729 -829 -744 -679 -497 -62.05%
NP 4,581 5,012 4,460 4,692 4,879 4,114 2,437 52.25%
-
NP to SH 4,581 5,012 4,460 4,692 4,879 4,114 2,437 52.25%
-
Tax Rate 2.47% 2.74% 14.05% 15.02% 13.23% 14.17% 16.94% -
Total Cost 60,889 67,335 71,623 72,914 75,893 70,925 65,945 -5.17%
-
Net Worth 38,401 36,895 35,241 33,563 33,563 31,885 30,206 17.33%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 38,401 36,895 35,241 33,563 33,563 31,885 30,206 17.33%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 7.00% 6.93% 5.86% 6.05% 6.04% 5.48% 3.56% -
ROE 11.93% 13.58% 12.66% 13.98% 14.54% 12.90% 8.07% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 39.21 43.14 45.34 46.24 48.13 44.72 40.75 -2.53%
EPS 2.74 2.99 2.66 2.80 2.91 2.45 1.45 52.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.20 0.20 0.19 0.18 17.73%
Adjusted Per Share Value based on latest NOSH - 167,816
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 26.16 28.91 30.40 31.01 32.28 29.99 27.33 -2.87%
EPS 1.83 2.00 1.78 1.87 1.95 1.64 0.97 52.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1535 0.1474 0.1408 0.1341 0.1341 0.1274 0.1207 17.36%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.285 0.28 0.295 0.235 0.305 0.165 0.20 -
P/RPS 0.73 0.65 0.65 0.51 0.63 0.37 0.49 30.41%
P/EPS 10.39 9.37 11.10 8.41 10.49 6.73 13.77 -17.10%
EY 9.63 10.67 9.01 11.90 9.53 14.86 7.26 20.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.27 1.40 1.18 1.53 0.87 1.11 7.65%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 25/02/16 12/11/15 24/08/15 28/05/15 25/02/15 27/11/14 -
Price 0.305 0.27 0.305 0.275 0.29 0.185 0.175 -
P/RPS 0.78 0.63 0.67 0.59 0.60 0.41 0.43 48.68%
P/EPS 11.12 9.03 11.48 9.84 9.97 7.55 12.05 -5.20%
EY 9.00 11.07 8.71 10.17 10.03 13.25 8.30 5.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.23 1.45 1.38 1.45 0.97 0.97 23.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment