[LEESK] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 267.6%
YoY- 0.73%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 52,627 26,269 96,299 66,199 36,594 21,925 101,652 -35.55%
PBT 5,745 3,636 8,309 5,916 1,534 1,378 9,730 -29.64%
Tax -919 -582 -1,812 -710 -134 -95 -1,602 -30.98%
NP 4,826 3,054 6,497 5,206 1,400 1,283 8,128 -29.37%
-
NP to SH 4,867 3,071 6,561 5,275 1,435 1,283 8,128 -28.97%
-
Tax Rate 16.00% 16.01% 21.81% 12.00% 8.74% 6.89% 16.46% -
Total Cost 47,801 23,215 89,802 60,993 35,194 20,642 93,524 -36.10%
-
Net Worth 59,849 58,231 58,231 56,614 53,379 51,761 57,094 3.19%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 4,043 - - - 4,078 -
Div Payout % - - 61.64% - - - 50.17% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 59,849 58,231 58,231 56,614 53,379 51,761 57,094 3.19%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 9.17% 11.63% 6.75% 7.86% 3.83% 5.85% 8.00% -
ROE 8.13% 5.27% 11.27% 9.32% 2.69% 2.48% 14.24% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 32.54 16.24 59.53 40.93 22.62 13.55 62.31 -35.17%
EPS 3.01 1.90 4.06 3.26 0.87 0.78 4.98 -28.53%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 0.37 0.36 0.36 0.35 0.33 0.32 0.35 3.77%
Adjusted Per Share Value based on latest NOSH - 167,816
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 21.03 10.50 38.48 26.45 14.62 8.76 40.62 -35.54%
EPS 1.94 1.23 2.62 2.11 0.57 0.51 3.25 -29.12%
DPS 0.00 0.00 1.62 0.00 0.00 0.00 1.63 -
NAPS 0.2392 0.2327 0.2327 0.2262 0.2133 0.2068 0.2282 3.19%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.78 0.88 0.89 0.50 0.535 0.495 0.61 -
P/RPS 2.40 5.42 1.49 1.22 2.36 3.65 0.98 81.78%
P/EPS 25.92 46.35 21.94 15.33 60.31 62.41 12.24 64.98%
EY 3.86 2.16 4.56 6.52 1.66 1.60 8.17 -39.36%
DY 0.00 0.00 2.81 0.00 0.00 0.00 4.10 -
P/NAPS 2.11 2.44 2.47 1.43 1.62 1.55 1.74 13.72%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 24/05/21 26/02/21 23/11/20 24/08/20 12/06/20 24/02/20 -
Price 0.86 0.895 1.11 0.645 0.49 0.545 0.57 -
P/RPS 2.64 5.51 1.86 1.58 2.17 4.02 0.91 103.54%
P/EPS 28.58 47.14 27.37 19.78 55.23 68.71 11.44 84.21%
EY 3.50 2.12 3.65 5.06 1.81 1.46 8.74 -45.70%
DY 0.00 0.00 2.25 0.00 0.00 0.00 4.39 -
P/NAPS 2.32 2.49 3.08 1.84 1.48 1.70 1.63 26.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment