[LEESK] YoY Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 267.6%
YoY- 0.73%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 93,496 93,674 72,014 66,199 72,435 74,139 52,100 10.23%
PBT 11,697 11,185 6,995 5,916 5,688 7,508 3,150 24.42%
Tax -2,178 -1,996 -1,119 -710 -451 -600 -140 57.96%
NP 9,519 9,189 5,876 5,206 5,237 6,908 3,010 21.14%
-
NP to SH 9,527 9,231 5,950 5,275 5,237 6,908 3,010 21.16%
-
Tax Rate 18.62% 17.85% 16.00% 12.00% 7.93% 7.99% 4.44% -
Total Cost 83,977 84,485 66,138 60,993 67,198 67,231 49,090 9.35%
-
Net Worth 72,635 67,937 59,849 56,614 53,832 50,569 43,632 8.86%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 72,635 67,937 59,849 56,614 53,832 50,569 43,632 8.86%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 10.18% 9.81% 8.16% 7.86% 7.23% 9.32% 5.78% -
ROE 13.12% 13.59% 9.94% 9.32% 9.73% 13.66% 6.90% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 57.92 57.91 44.52 40.93 44.40 45.45 31.05 10.94%
EPS 5.90 5.71 3.68 3.26 3.21 4.23 1.79 21.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.42 0.37 0.35 0.33 0.31 0.26 9.56%
Adjusted Per Share Value based on latest NOSH - 167,816
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 37.36 37.43 28.78 26.45 28.95 29.63 20.82 10.23%
EPS 3.81 3.69 2.38 2.11 2.09 2.76 1.20 21.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2903 0.2715 0.2392 0.2262 0.2151 0.2021 0.1744 8.85%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.76 0.63 0.88 0.50 0.60 1.02 0.315 -
P/RPS 1.31 1.09 1.98 1.22 1.35 2.24 1.01 4.42%
P/EPS 12.88 11.04 23.92 15.33 18.69 24.09 17.56 -5.03%
EY 7.77 9.06 4.18 6.52 5.35 4.15 5.69 5.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.50 2.38 1.43 1.82 3.29 1.21 5.72%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 21/11/22 22/11/21 23/11/20 25/11/19 23/11/18 28/11/17 -
Price 0.755 0.615 0.85 0.645 0.60 1.03 0.315 -
P/RPS 1.30 1.06 1.91 1.58 1.35 2.27 1.01 4.29%
P/EPS 12.79 10.78 23.11 19.78 18.69 24.32 17.56 -5.14%
EY 7.82 9.28 4.33 5.06 5.35 4.11 5.69 5.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.46 2.30 1.84 1.82 3.32 1.21 5.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment