[LEESK] YoY TTM Result on 31-Dec-2003 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
26-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ-0.0%
YoY- 23.15%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/08/02 31/08/01 CAGR
Revenue 68,098 61,906 58,002 0 7 28 18,833 27.23%
PBT 934 1,433 4,002 -1,218 -1,585 -3,878 -112,502 -
Tax -319 -95 -690 0 1,585 3,878 112,624 -
NP 615 1,338 3,312 -1,218 0 0 122 35.40%
-
NP to SH 615 1,338 3,312 -1,218 -1,585 -3,728 -111,387 -
-
Tax Rate 34.15% 6.63% 17.24% - - - - -
Total Cost 67,483 60,568 54,690 1,218 7 28 18,711 27.16%
-
Net Worth 29,880 30,763 0 0 -76,185 -68,783 -53,779 -
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/08/02 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/08/02 31/08/01 CAGR
Net Worth 29,880 30,763 0 0 -76,185 -68,783 -53,779 -
NOSH 165,999 170,909 179,999 37,331 37,345 37,382 37,346 32.24%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/08/02 31/08/01 CAGR
NP Margin 0.90% 2.16% 5.71% 0.00% 0.00% 0.00% 0.65% -
ROE 2.06% 4.35% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/08/02 31/08/01 CAGR
RPS 41.02 36.22 32.22 0.00 0.02 0.07 50.43 -3.79%
EPS 0.37 0.78 1.84 -3.26 -4.24 -9.97 -298.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.00 0.00 -2.04 -1.84 -1.44 -
Adjusted Per Share Value based on latest NOSH - 37,331
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/08/02 31/08/01 CAGR
RPS 27.21 24.74 23.18 0.00 0.00 0.01 7.53 27.21%
EPS 0.25 0.53 1.32 -0.49 -0.63 -1.49 -44.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1194 0.1229 0.00 0.00 -0.3044 -0.2749 -0.2149 -
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/08/02 31/08/01 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 30/08/02 30/08/01 -
Price 0.14 0.11 0.38 0.33 0.32 0.32 0.43 -
P/RPS 0.34 0.30 1.18 0.00 1,707.24 427.22 0.85 -15.77%
P/EPS 37.79 14.05 20.65 -10.11 -7.54 -3.21 -0.14 -
EY 2.65 7.12 4.84 -9.89 -13.26 -31.16 -693.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.61 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/08/02 31/08/01 CAGR
Date - 27/02/06 25/02/05 - - - 30/11/01 -
Price 0.00 0.14 0.34 0.00 0.00 0.00 0.40 -
P/RPS 0.00 0.39 1.06 0.00 0.00 0.00 0.79 -
P/EPS 0.00 17.88 18.48 0.00 0.00 0.00 -0.13 -
EY 0.00 5.59 5.41 0.00 0.00 0.00 -745.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.78 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment