[LEESK] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 100.47%
YoY- 15.26%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 74,139 46,336 23,332 74,930 52,100 32,110 14,506 196.41%
PBT 7,508 4,457 2,281 6,840 3,150 1,480 470 533.21%
Tax -600 -380 -220 -806 -140 -115 -25 730.42%
NP 6,908 4,077 2,061 6,034 3,010 1,365 445 521.25%
-
NP to SH 6,908 4,077 2,061 6,034 3,010 1,365 445 521.25%
-
Tax Rate 7.99% 8.53% 9.64% 11.78% 4.44% 7.77% 5.32% -
Total Cost 67,231 42,259 21,271 68,896 49,090 30,745 14,061 183.54%
-
Net Worth 50,569 48,938 45,675 46,073 43,632 43,632 41,954 13.24%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 2,468 - - - -
Div Payout % - - - 40.90% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 50,569 48,938 45,675 46,073 43,632 43,632 41,954 13.24%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 9.32% 8.80% 8.83% 8.05% 5.78% 4.25% 3.07% -
ROE 13.66% 8.33% 4.51% 13.10% 6.90% 3.13% 1.06% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 45.45 28.40 14.30 45.54 31.05 19.13 8.64 202.16%
EPS 4.23 2.50 1.26 3.67 1.79 0.81 0.26 540.97%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.28 0.28 0.26 0.26 0.25 15.40%
Adjusted Per Share Value based on latest NOSH - 167,816
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 29.63 18.52 9.32 29.94 20.82 12.83 5.80 196.32%
EPS 2.76 1.63 0.82 2.41 1.20 0.55 0.18 516.17%
DPS 0.00 0.00 0.00 0.99 0.00 0.00 0.00 -
NAPS 0.2021 0.1956 0.1825 0.1841 0.1744 0.1744 0.1676 13.27%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.02 0.84 0.625 0.35 0.315 0.315 0.37 -
P/RPS 2.24 2.96 4.37 0.77 1.01 1.65 4.28 -35.03%
P/EPS 24.09 33.61 49.47 9.54 17.56 38.73 139.53 -68.96%
EY 4.15 2.98 2.02 10.48 5.69 2.58 0.72 221.13%
DY 0.00 0.00 0.00 4.29 0.00 0.00 0.00 -
P/NAPS 3.29 2.80 2.23 1.25 1.21 1.21 1.48 70.24%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 20/08/18 28/05/18 26/02/18 28/11/17 24/08/17 25/05/17 -
Price 1.03 1.05 0.935 0.565 0.315 0.315 0.35 -
P/RPS 2.27 3.70 6.54 1.24 1.01 1.65 4.05 -31.99%
P/EPS 24.32 42.01 74.01 15.41 17.56 38.73 131.99 -67.58%
EY 4.11 2.38 1.35 6.49 5.69 2.58 0.76 207.77%
DY 0.00 0.00 0.00 2.65 0.00 0.00 0.00 -
P/NAPS 3.32 3.50 3.34 2.02 1.21 1.21 1.40 77.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment