[LEESK] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 48.47%
YoY- 69.97%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 72,435 47,329 24,570 100,031 74,139 46,336 23,332 112.66%
PBT 5,688 4,098 2,404 11,736 7,508 4,457 2,281 83.78%
Tax -451 -328 -193 -1,480 -600 -380 -220 61.30%
NP 5,237 3,770 2,211 10,256 6,908 4,077 2,061 86.10%
-
NP to SH 5,237 3,770 2,211 10,256 6,908 4,077 2,061 86.10%
-
Tax Rate 7.93% 8.00% 8.03% 12.61% 7.99% 8.53% 9.64% -
Total Cost 67,198 43,559 22,359 89,775 67,231 42,259 21,271 115.15%
-
Net Worth 53,832 52,200 53,832 52,200 50,569 48,938 45,675 11.56%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 4,078 - - - -
Div Payout % - - - 39.76% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 53,832 52,200 53,832 52,200 50,569 48,938 45,675 11.56%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.23% 7.97% 9.00% 10.25% 9.32% 8.80% 8.83% -
ROE 9.73% 7.22% 4.11% 19.65% 13.66% 8.33% 4.51% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 44.40 29.01 15.06 61.32 45.45 28.40 14.30 112.68%
EPS 3.21 2.31 1.36 6.29 4.23 2.50 1.26 86.42%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.33 0.32 0.31 0.30 0.28 11.56%
Adjusted Per Share Value based on latest NOSH - 167,816
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 28.95 18.91 9.82 39.97 29.63 18.52 9.32 112.74%
EPS 2.09 1.51 0.88 4.10 2.76 1.63 0.82 86.48%
DPS 0.00 0.00 0.00 1.63 0.00 0.00 0.00 -
NAPS 0.2151 0.2086 0.2151 0.2086 0.2021 0.1956 0.1825 11.56%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.60 0.835 0.89 0.85 1.02 0.84 0.625 -
P/RPS 1.35 2.88 5.91 1.39 2.24 2.96 4.37 -54.26%
P/EPS 18.69 36.13 65.66 13.52 24.09 33.61 49.47 -47.70%
EY 5.35 2.77 1.52 7.40 4.15 2.98 2.02 91.31%
DY 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 1.82 2.61 2.70 2.66 3.29 2.80 2.23 -12.65%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 26/08/19 27/05/19 25/02/19 23/11/18 20/08/18 28/05/18 -
Price 0.60 0.70 0.91 0.975 1.03 1.05 0.935 -
P/RPS 1.35 2.41 6.04 1.59 2.27 3.70 6.54 -65.03%
P/EPS 18.69 30.29 67.14 15.51 24.32 42.01 74.01 -60.01%
EY 5.35 3.30 1.49 6.45 4.11 2.38 1.35 150.21%
DY 0.00 0.00 0.00 2.56 0.00 0.00 0.00 -
P/NAPS 1.82 2.19 2.76 3.05 3.32 3.50 3.34 -33.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment