[LEESK] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 43.29%
YoY- 4.77%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 95,272 67,098 36,044 127,707 93,496 60,790 29,693 117.07%
PBT 8,416 6,814 4,627 16,893 11,697 7,268 4,026 63.26%
Tax -1,601 -1,000 -844 -3,262 -2,178 -1,200 -600 92.03%
NP 6,815 5,814 3,783 13,631 9,519 6,068 3,426 57.97%
-
NP to SH 6,826 5,825 3,787 13,651 9,527 6,076 3,435 57.86%
-
Tax Rate 19.02% 14.68% 18.24% 19.31% 18.62% 16.51% 14.90% -
Total Cost 88,457 61,284 32,261 114,076 83,977 54,722 26,267 124.17%
-
Net Worth 120,903 75,495 80,678 75,863 72,635 69,407 66,178 49.28%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 5,649 - - - -
Div Payout % - - - 41.38% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 120,903 75,495 80,678 75,863 72,635 69,407 66,178 49.28%
NOSH 251,881 251,724 167,816 167,816 167,816 167,816 167,816 30.99%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.15% 8.66% 10.50% 10.67% 10.18% 9.98% 11.54% -
ROE 5.65% 7.72% 4.69% 17.99% 13.12% 8.75% 5.19% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 37.82 26.66 22.34 79.12 57.92 37.66 18.40 61.44%
EPS 2.71 2.31 2.35 8.46 5.90 3.76 2.13 17.36%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 0.48 0.30 0.50 0.47 0.45 0.43 0.41 11.04%
Adjusted Per Share Value based on latest NOSH - 167,816
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 38.07 26.81 14.40 51.03 37.36 24.29 11.87 117.01%
EPS 2.73 2.33 1.51 5.45 3.81 2.43 1.37 58.15%
DPS 0.00 0.00 0.00 2.26 0.00 0.00 0.00 -
NAPS 0.4831 0.3017 0.3224 0.3032 0.2903 0.2774 0.2645 49.25%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.52 0.60 0.92 0.815 0.76 0.805 0.77 -
P/RPS 1.37 2.25 4.12 1.03 1.31 2.14 4.19 -52.44%
P/EPS 19.19 25.92 39.20 9.64 12.88 21.39 36.18 -34.39%
EY 5.21 3.86 2.55 10.38 7.77 4.68 2.76 52.56%
DY 0.00 0.00 0.00 4.29 0.00 0.00 0.00 -
P/NAPS 1.08 2.00 1.84 1.73 1.69 1.87 1.88 -30.82%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 27/08/24 27/05/24 27/02/24 27/11/23 21/08/23 29/05/23 -
Price 0.53 0.535 1.03 1.19 0.755 0.78 0.775 -
P/RPS 1.40 2.01 4.61 1.50 1.30 2.07 4.21 -51.90%
P/EPS 19.56 23.11 43.89 14.07 12.79 20.72 36.42 -33.85%
EY 5.11 4.33 2.28 7.11 7.82 4.83 2.75 50.97%
DY 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 1.10 1.78 2.06 2.53 1.68 1.81 1.89 -30.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment