[LEESK] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -73.64%
YoY- -6.76%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 127,707 93,496 60,790 29,693 129,024 93,674 61,957 61.74%
PBT 16,893 11,697 7,268 4,026 15,422 11,185 8,097 63.05%
Tax -3,262 -2,178 -1,200 -600 -2,427 -1,996 -1,328 81.75%
NP 13,631 9,519 6,068 3,426 12,995 9,189 6,769 59.26%
-
NP to SH 13,651 9,527 6,076 3,435 13,030 9,231 6,801 58.91%
-
Tax Rate 19.31% 18.62% 16.51% 14.90% 15.74% 17.85% 16.40% -
Total Cost 114,076 83,977 54,722 26,267 116,029 84,485 55,188 62.05%
-
Net Worth 75,863 72,635 69,407 66,178 71,021 67,937 64,702 11.16%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 5,649 - - - 5,649 - 4,043 24.90%
Div Payout % 41.38% - - - 43.36% - 59.46% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 75,863 72,635 69,407 66,178 71,021 67,937 64,702 11.16%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 10.67% 10.18% 9.98% 11.54% 10.07% 9.81% 10.93% -
ROE 17.99% 13.12% 8.75% 5.19% 18.35% 13.59% 10.51% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 79.12 57.92 37.66 18.40 79.93 57.91 38.30 61.98%
EPS 8.46 5.90 3.76 2.13 8.07 5.71 4.20 59.29%
DPS 3.50 0.00 0.00 0.00 3.50 0.00 2.50 25.06%
NAPS 0.47 0.45 0.43 0.41 0.44 0.42 0.40 11.31%
Adjusted Per Share Value based on latest NOSH - 167,816
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 50.73 37.14 24.15 11.80 51.26 37.21 24.61 61.75%
EPS 5.42 3.78 2.41 1.36 5.18 3.67 2.70 58.92%
DPS 2.24 0.00 0.00 0.00 2.24 0.00 1.61 24.55%
NAPS 0.3014 0.2886 0.2757 0.2629 0.2821 0.2699 0.257 11.17%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.815 0.76 0.805 0.77 0.725 0.63 0.70 -
P/RPS 1.03 1.31 2.14 4.19 0.91 1.09 1.83 -31.75%
P/EPS 9.64 12.88 21.39 36.18 8.98 11.04 16.65 -30.46%
EY 10.38 7.77 4.68 2.76 11.13 9.06 6.01 43.80%
DY 4.29 0.00 0.00 0.00 4.83 0.00 3.57 12.99%
P/NAPS 1.73 1.69 1.87 1.88 1.65 1.50 1.75 -0.76%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 27/11/23 21/08/23 29/05/23 21/02/23 21/11/22 22/08/22 -
Price 1.19 0.755 0.78 0.775 0.825 0.615 0.715 -
P/RPS 1.50 1.30 2.07 4.21 1.03 1.06 1.87 -13.63%
P/EPS 14.07 12.79 20.72 36.42 10.22 10.78 17.01 -11.85%
EY 7.11 7.82 4.83 2.75 9.78 9.28 5.88 13.46%
DY 2.94 0.00 0.00 0.00 4.24 0.00 3.50 -10.94%
P/NAPS 2.53 1.68 1.81 1.89 1.88 1.46 1.79 25.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment