[MAYPAK] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 54,361 40,158 25,831 0 51,054 0 -
PBT 2,791 1,627 851 0 2,521 0 -
Tax -431 -127 0 0 -55 0 -
NP 2,360 1,500 851 0 2,466 0 -
-
NP to SH 2,360 1,500 851 0 2,466 0 -
-
Tax Rate 15.44% 7.81% 0.00% - 2.18% - -
Total Cost 52,001 38,658 24,980 0 48,588 0 -
-
Net Worth 31,312 3,046,218 0 0 28,801 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 31,312 3,046,218 0 0 28,801 0 -
NOSH 21,015 21,008 21,012 21,023 21,023 0 -
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 4.34% 3.74% 3.29% 0.00% 4.83% 0.00% -
ROE 7.54% 0.05% 0.00% 0.00% 8.56% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 258.68 191.15 122.93 0.00 242.85 0.00 -
EPS 11.23 7.14 4.05 0.00 11.73 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 145.00 0.00 0.00 1.37 138.00 -97.31%
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 129.74 95.84 61.65 0.00 121.84 0.00 -
EPS 5.63 3.58 2.03 0.00 5.89 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7473 72.6997 0.00 0.00 0.6874 138.00 -98.45%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/02/00 26/11/99 - - - - -
Price 2.67 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.03 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.78 0.00 0.00 0.00 0.00 0.00 -
EY 4.21 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment