[PGF] QoQ Cumulative Quarter Result on 31-Aug-2008 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
31-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-Aug-2008 [#2]
Profit Trend
QoQ- 126.28%
YoY- -35.49%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 7,876 37,660 31,046 22,352 9,632 39,405 31,703 -60.44%
PBT 555 3,078 -2,291 3,275 1,502 7,619 6,532 -80.64%
Tax -345 -2,032 -1,551 -1,148 -562 -2,090 -2,009 -69.07%
NP 210 1,046 -3,842 2,127 940 5,529 4,523 -87.05%
-
NP to SH 210 1,046 -3,842 2,127 940 5,529 4,523 -87.05%
-
Tax Rate 62.16% 66.02% - 35.05% 37.42% 27.43% 30.76% -
Total Cost 7,666 36,614 34,888 20,225 8,692 33,876 27,180 -56.95%
-
Net Worth 76,633 76,583 71,044 76,236 74,052 72,899 71,952 4.28%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 76,633 76,583 71,044 76,236 74,052 72,899 71,952 4.28%
NOSH 161,538 160,923 160,083 159,924 159,322 159,797 159,823 0.71%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin 2.67% 2.78% -12.38% 9.52% 9.76% 14.03% 14.27% -
ROE 0.27% 1.37% -5.41% 2.79% 1.27% 7.58% 6.29% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 4.88 23.40 19.39 13.98 6.05 24.66 19.84 -60.70%
EPS 0.13 0.65 -2.40 1.33 0.59 3.46 2.83 -87.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4744 0.4759 0.4438 0.4767 0.4648 0.4562 0.4502 3.54%
Adjusted Per Share Value based on latest NOSH - 160,540
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 4.06 19.42 16.01 11.52 4.97 20.32 16.35 -60.45%
EPS 0.11 0.54 -1.98 1.10 0.48 2.85 2.33 -86.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3951 0.3949 0.3663 0.3931 0.3818 0.3759 0.371 4.28%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.37 0.35 0.38 0.37 0.37 0.32 0.30 -
P/RPS 7.59 1.50 1.96 2.65 6.12 1.30 1.51 193.14%
P/EPS 284.62 53.85 -15.83 27.82 62.71 9.25 10.60 794.89%
EY 0.35 1.86 -6.32 3.59 1.59 10.81 9.43 -88.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.74 0.86 0.78 0.80 0.70 0.67 10.65%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 30/06/09 13/04/09 20/01/09 31/10/08 21/07/08 28/04/08 25/01/08 -
Price 0.38 0.35 0.40 0.31 0.39 0.34 0.34 -
P/RPS 7.79 1.50 2.06 2.22 6.45 1.38 1.71 174.55%
P/EPS 292.31 53.85 -16.67 23.31 66.10 9.83 12.01 738.21%
EY 0.34 1.86 -6.00 4.29 1.51 10.18 8.32 -88.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.74 0.90 0.65 0.84 0.75 0.76 3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment