[PGF] QoQ TTM Result on 31-Aug-2008 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
31-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-Aug-2008 [#2]
Profit Trend
QoQ- -6.34%
YoY- -41.41%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 35,904 37,660 38,749 40,303 37,491 39,405 39,350 -5.92%
PBT 2,131 3,078 -1,205 6,498 6,793 7,618 9,349 -62.65%
Tax -1,815 -2,032 -1,631 -2,138 -2,138 -2,089 -719 85.29%
NP 316 1,046 -2,836 4,360 4,655 5,529 8,630 -88.95%
-
NP to SH 316 1,046 -2,836 4,360 4,655 5,529 8,630 -88.95%
-
Tax Rate 85.17% 66.02% - 32.90% 31.47% 27.42% 7.69% -
Total Cost 35,588 36,614 41,585 35,943 32,836 33,876 30,720 10.29%
-
Net Worth 76,633 76,019 71,031 76,529 74,052 72,847 71,681 4.54%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 76,633 76,019 71,031 76,529 74,052 72,847 71,681 4.54%
NOSH 161,538 159,738 160,053 160,540 159,322 159,682 159,220 0.96%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin 0.88% 2.78% -7.32% 10.82% 12.42% 14.03% 21.93% -
ROE 0.41% 1.38% -3.99% 5.70% 6.29% 7.59% 12.04% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 22.23 23.58 24.21 25.10 23.53 24.68 24.71 -6.80%
EPS 0.20 0.65 -1.77 2.72 2.92 3.46 5.42 -88.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4744 0.4759 0.4438 0.4767 0.4648 0.4562 0.4502 3.54%
Adjusted Per Share Value based on latest NOSH - 160,540
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 18.51 19.42 19.98 20.78 19.33 20.32 20.29 -5.93%
EPS 0.16 0.54 -1.46 2.25 2.40 2.85 4.45 -89.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3951 0.392 0.3662 0.3946 0.3818 0.3756 0.3696 4.54%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.37 0.35 0.38 0.37 0.37 0.32 0.30 -
P/RPS 1.66 1.48 1.57 1.47 1.57 1.30 1.21 23.44%
P/EPS 189.14 53.45 -21.45 13.62 12.66 9.24 5.53 951.41%
EY 0.53 1.87 -4.66 7.34 7.90 10.82 18.07 -90.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.74 0.86 0.78 0.80 0.70 0.67 10.65%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 30/06/09 13/04/09 20/01/09 31/10/08 21/07/08 28/04/08 25/01/08 -
Price 0.38 0.35 0.40 0.31 0.39 0.34 0.34 -
P/RPS 1.71 1.48 1.65 1.23 1.66 1.38 1.38 15.35%
P/EPS 194.26 53.45 -22.57 11.41 13.35 9.82 6.27 884.39%
EY 0.51 1.87 -4.43 8.76 7.49 10.18 15.94 -89.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.74 0.90 0.65 0.84 0.75 0.76 3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment