[BHIC] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 377.33%
YoY- 1378.16%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 191,814 120,117 19,145 127,356 77,670 39,163 6,364 862.51%
PBT 17,438 27,834 -6,570 -254,200 -796 3,606 -5,839 -
Tax -10,892 -9,339 -99 -9,678 -6,367 -5,053 -662 543.60%
NP 6,546 18,495 -6,669 -263,878 -7,163 -1,447 -6,501 -
-
NP to SH 6,546 18,495 -6,669 -263,878 -7,163 -1,447 -6,501 -
-
Tax Rate 62.46% 33.55% - - - 140.13% - -
Total Cost 185,268 101,622 25,814 391,234 84,833 40,610 12,865 489.04%
-
Net Worth 118,505 174,926 146,712 157,998 54,660 59,629 54,660 67.27%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 118,505 174,926 146,712 157,998 54,660 59,629 54,660 67.27%
NOSH 564,310 564,279 564,279 248,458 248,458 248,458 248,458 72.52%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.41% 15.40% -34.83% -207.20% -9.22% -3.69% -102.15% -
ROE 5.52% 10.57% -4.55% -167.01% -13.10% -2.43% -11.89% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 33.99 21.29 3.39 22.57 31.26 15.76 2.56 458.07%
EPS 1.16 3.28 -2.66 -46.76 -2.88 -0.58 -2.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.31 0.26 0.28 0.22 0.24 0.22 -3.04%
Adjusted Per Share Value based on latest NOSH - 564,279
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 34.03 21.31 3.40 22.60 13.78 6.95 1.13 861.97%
EPS 1.16 3.28 -1.18 -46.82 -1.27 -0.26 -1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2103 0.3104 0.2603 0.2803 0.097 0.1058 0.097 67.27%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.46 0.50 0.455 0.48 0.54 0.33 0.35 -
P/RPS 1.35 2.35 13.41 2.13 1.73 2.09 13.66 -78.53%
P/EPS 39.66 15.25 -38.50 -1.03 -18.73 -56.66 -13.38 -
EY 2.52 6.56 -2.60 -97.42 -5.34 -1.76 -7.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.61 1.75 1.71 2.45 1.38 1.59 23.72%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 30/05/24 29/02/24 29/11/23 29/08/23 26/05/23 -
Price 0.44 0.49 0.51 0.49 0.55 0.51 0.325 -
P/RPS 1.29 2.30 15.03 2.17 1.76 3.24 12.69 -78.12%
P/EPS 37.93 14.95 -43.15 -1.05 -19.08 -87.57 -12.42 -
EY 2.64 6.69 -2.32 -95.44 -5.24 -1.14 -8.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.58 1.96 1.75 2.50 2.13 1.48 26.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment