[MJPERAK] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
16-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -34.47%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 10,785 4,849 43,680 19,693 10,226 0 0 -
PBT 1,649 2,194 14,504 2,726 4,766 0 0 -
Tax -1,406 -752 -4,966 -585 -1,507 0 0 -
NP 243 1,442 9,538 2,141 3,259 0 0 -
-
NP to SH 215 1,426 9,504 2,122 3,238 0 0 -
-
Tax Rate 85.26% 34.28% 34.24% 21.46% 31.62% - - -
Total Cost 10,542 3,407 34,142 17,552 6,967 0 0 -
-
Net Worth 51,990 658,910 210,845 336,867 266,052 0 15,179 127.39%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 51,990 658,910 210,845 336,867 266,052 0 15,179 127.39%
NOSH 39,090 491,724 159,731 265,249 206,242 7,955 12,143 118.17%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 2.25% 29.74% 21.84% 10.87% 31.87% 0.00% 0.00% -
ROE 0.41% 0.22% 4.51% 0.63% 1.22% 0.00% 0.00% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 27.59 0.99 27.35 7.42 4.96 0.00 0.00 -
EPS -0.55 0.29 5.95 0.80 1.57 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.34 1.32 1.27 1.29 0.00 1.25 4.22%
Adjusted Per Share Value based on latest NOSH - 76,054
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 3.77 1.70 15.28 6.89 3.58 0.00 0.00 -
EPS 0.08 0.50 3.32 0.74 1.13 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1819 2.3049 0.7375 1.1784 0.9307 0.00 0.0531 127.41%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.40 0.31 0.37 0.62 0.77 0.22 0.22 -
P/RPS 1.45 31.44 1.35 8.35 15.53 0.00 0.00 -
P/EPS 72.73 106.90 6.22 77.50 49.04 0.00 0.00 -
EY 1.38 0.94 16.08 1.29 2.04 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.23 0.28 0.49 0.60 0.00 0.18 40.61%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 30/05/08 28/02/08 16/11/07 29/08/07 24/05/07 27/02/07 -
Price 0.40 0.40 0.26 0.45 0.64 0.22 0.22 -
P/RPS 1.45 40.56 0.95 6.06 12.91 0.00 0.00 -
P/EPS 72.73 137.93 4.37 56.25 40.76 0.00 0.00 -
EY 1.38 0.72 22.88 1.78 2.45 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.20 0.35 0.50 0.00 0.18 40.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment