[ATAIMS] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 100.94%
YoY--%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 45,054 36,241 23,567 10,807 46,360 34,687 22,463 -0.70%
PBT -3,224 -2,691 -1,285 186 -13,794 1,915 1,875 -
Tax 3,224 2,691 1,285 -57 13,794 195 -267 -
NP 0 0 0 129 0 2,110 1,608 -
-
NP to SH -3,243 -3,012 -1,543 129 -13,796 2,110 1,608 -
-
Tax Rate - - - 30.65% - -10.18% 14.24% -
Total Cost 45,054 36,241 23,567 10,678 46,360 32,577 20,855 -0.77%
-
Net Worth -8,011 -23,665 -19,673 -21,351 -16,127 -12,237 -13,668 0.54%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -8,011 -23,665 -19,673 -21,351 -16,127 -12,237 -13,668 0.54%
NOSH 43,875 43,028 38,575 44,482 33,600 42,200 40,200 -0.08%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 1.19% 0.00% 6.08% 7.16% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 102.69 84.23 61.09 24.29 137.98 82.20 55.88 -0.61%
EPS -7.39 -7.00 -4.00 0.29 -31.46 5.00 4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1826 -0.55 -0.51 -0.48 -0.48 -0.29 -0.34 0.63%
Adjusted Per Share Value based on latest NOSH - 44,482
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.74 3.01 1.96 0.90 3.85 2.88 1.87 -0.70%
EPS -0.27 -0.25 -0.13 0.01 -1.15 0.18 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0067 -0.0196 -0.0163 -0.0177 -0.0134 -0.0102 -0.0113 0.53%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.31 0.70 0.98 1.40 2.45 0.00 0.00 -
P/RPS 0.30 0.83 1.60 5.76 1.78 0.00 0.00 -100.00%
P/EPS -4.19 -10.00 -24.50 482.76 -5.97 0.00 0.00 -100.00%
EY -23.84 -10.00 -4.08 0.21 -16.76 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 27/02/01 29/11/00 30/08/00 31/05/00 28/02/00 26/11/99 -
Price 0.32 0.45 0.98 1.35 1.80 2.44 0.00 -
P/RPS 0.31 0.53 1.60 5.56 1.30 2.97 0.00 -100.00%
P/EPS -4.33 -6.43 -24.50 465.52 -4.38 48.80 0.00 -100.00%
EY -23.10 -15.56 -4.08 0.21 -22.81 2.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment