[ATAIMS] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -77.33%
YoY- -27.73%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 4,221,815 3,253,836 2,081,713 743,993 3,352,256 2,633,049 1,767,967 78.56%
PBT 192,038 161,081 90,330 22,647 106,798 103,395 73,281 89.96%
Tax -41,738 -37,724 -20,284 -4,890 -28,462 -27,673 -17,662 77.32%
NP 150,300 123,357 70,046 17,757 78,336 75,722 55,619 93.89%
-
NP to SH 150,300 123,357 70,046 17,757 78,336 75,722 55,619 93.89%
-
Tax Rate 21.73% 23.42% 22.46% 21.59% 26.65% 26.76% 24.10% -
Total Cost 4,071,515 3,130,479 2,011,667 726,236 3,273,920 2,557,327 1,712,348 78.05%
-
Net Worth 793,890 757,804 733,966 686,491 674,447 662,404 650,360 14.20%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 793,890 757,804 733,966 686,491 674,447 662,404 650,360 14.20%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.56% 3.79% 3.36% 2.39% 2.34% 2.88% 3.15% -
ROE 18.93% 16.28% 9.54% 2.59% 11.61% 11.43% 8.55% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 350.98 270.51 173.01 61.77 278.34 218.62 146.80 78.70%
EPS 12.49 10.26 5.82 1.47 6.50 6.29 4.62 93.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.63 0.61 0.57 0.56 0.55 0.54 14.30%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 350.54 270.17 172.85 61.77 278.34 218.62 146.80 78.55%
EPS 12.48 10.24 5.82 1.47 6.50 6.29 4.62 93.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6592 0.6292 0.6094 0.57 0.56 0.55 0.54 14.20%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.92 2.38 1.75 1.25 0.82 1.74 1.33 -
P/RPS 0.83 0.88 1.01 2.02 0.29 0.80 0.91 -5.94%
P/EPS 23.37 23.21 30.06 84.78 12.61 27.67 28.80 -12.99%
EY 4.28 4.31 3.33 1.18 7.93 3.61 3.47 14.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.42 3.78 2.87 2.19 1.46 3.16 2.46 47.74%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 23/02/21 28/10/20 25/08/20 29/06/20 26/02/20 21/11/19 -
Price 2.50 2.84 2.22 1.35 1.28 1.59 1.69 -
P/RPS 0.71 1.05 1.28 2.19 0.46 0.73 1.15 -27.47%
P/EPS 20.01 27.69 38.13 91.56 19.68 25.29 36.60 -33.11%
EY 5.00 3.61 2.62 1.09 5.08 3.95 2.73 49.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 4.51 3.64 2.37 2.29 2.89 3.13 13.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment