[ATAIMS] QoQ TTM Result on 30-Jun-2020 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -8.7%
YoY- -33.13%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 4,221,814 3,973,043 3,666,004 3,260,140 3,352,256 3,436,076 3,408,162 15.32%
PBT 192,039 164,486 123,848 96,806 106,798 140,094 151,487 17.11%
Tax -41,738 -38,513 -31,083 -25,285 -28,462 -43,163 -40,893 1.37%
NP 150,301 125,973 92,765 71,521 78,336 96,931 110,594 22.67%
-
NP to SH 150,301 125,973 92,765 71,521 78,336 96,931 110,594 22.67%
-
Tax Rate 21.73% 23.41% 25.10% 26.12% 26.65% 30.81% 26.99% -
Total Cost 4,071,513 3,847,070 3,573,239 3,188,619 3,273,920 3,339,145 3,297,568 15.07%
-
Net Worth 793,890 757,804 733,966 686,491 674,447 662,404 650,360 14.20%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 793,890 757,804 733,966 686,491 674,447 662,404 650,360 14.20%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.56% 3.17% 2.53% 2.19% 2.34% 2.82% 3.24% -
ROE 18.93% 16.62% 12.64% 10.42% 11.61% 14.63% 17.01% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 350.98 330.30 304.68 270.69 278.34 285.30 282.98 15.42%
EPS 12.50 10.47 7.71 5.94 6.50 8.05 9.18 22.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.63 0.61 0.57 0.56 0.55 0.54 14.30%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 350.54 329.89 304.39 270.69 278.34 285.30 282.98 15.32%
EPS 12.48 10.46 7.70 5.94 6.50 8.05 9.18 22.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6592 0.6292 0.6094 0.57 0.56 0.55 0.54 14.20%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.92 2.38 1.75 1.25 0.82 1.74 1.33 -
P/RPS 0.83 0.72 0.57 0.46 0.29 0.61 0.47 46.05%
P/EPS 23.37 22.73 22.70 21.05 12.61 21.62 14.48 37.55%
EY 4.28 4.40 4.41 4.75 7.93 4.63 6.90 -27.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.42 3.78 2.87 2.19 1.46 3.16 2.46 47.74%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 23/02/21 28/10/20 25/08/20 29/06/20 26/02/20 21/11/19 -
Price 2.50 2.84 2.22 1.35 1.28 1.59 1.69 -
P/RPS 0.71 0.86 0.73 0.50 0.46 0.56 0.60 11.86%
P/EPS 20.01 27.12 28.79 22.73 19.68 19.76 18.40 5.74%
EY 5.00 3.69 3.47 4.40 5.08 5.06 5.43 -5.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 4.51 3.64 2.37 2.29 2.89 3.13 13.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment