[ECOWLD] YoY Cumulative Quarter Result on 30-Apr-2021 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
24-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
30-Apr-2021 [#2]
Profit Trend
QoQ- 67.79%
YoY- 90.78%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 1,093,547 905,556 1,040,317 927,808 883,348 1,034,411 1,062,277 0.48%
PBT 190,957 158,622 143,429 130,295 70,719 96,197 90,346 13.27%
Tax -51,280 -38,929 -34,391 -25,540 -15,811 -24,708 -31,805 8.27%
NP 139,677 119,693 109,038 104,755 54,908 71,489 58,541 15.58%
-
NP to SH 139,677 119,693 109,038 104,755 54,908 71,489 58,541 15.58%
-
Tax Rate 26.85% 24.54% 23.98% 19.60% 22.36% 25.68% 35.20% -
Total Cost 953,870 785,863 931,279 823,053 828,440 962,922 1,003,736 -0.84%
-
Net Worth 4,858,210 4,799,322 4,769,878 4,740,433 4,593,214 4,387,108 4,298,777 2.05%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div 58,887 58,887 58,887 58,887 - - - -
Div Payout % 42.16% 49.20% 54.01% 56.21% - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 4,858,210 4,799,322 4,769,878 4,740,433 4,593,214 4,387,108 4,298,777 2.05%
NOSH 2,944,370 2,944,369 2,944,369 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 12.77% 13.22% 10.48% 11.29% 6.22% 6.91% 5.51% -
ROE 2.88% 2.49% 2.29% 2.21% 1.20% 1.63% 1.36% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 37.14 30.76 35.33 31.51 30.00 35.13 36.08 0.48%
EPS 4.74 4.07 3.70 3.56 1.86 2.43 1.99 15.54%
DPS 2.00 2.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 1.65 1.63 1.62 1.61 1.56 1.49 1.46 2.05%
Adjusted Per Share Value based on latest NOSH - 2,944,368
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 37.09 30.71 35.28 31.46 29.96 35.08 36.02 0.48%
EPS 4.74 4.06 3.70 3.55 1.86 2.42 1.99 15.54%
DPS 2.00 2.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 1.6476 1.6276 1.6176 1.6076 1.5577 1.4878 1.4578 2.05%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 1.46 0.75 0.96 0.62 0.41 0.925 1.15 -
P/RPS 3.93 2.44 2.72 1.97 1.37 2.63 3.19 3.53%
P/EPS 30.78 18.45 25.92 17.43 21.99 38.10 57.84 -9.97%
EY 3.25 5.42 3.86 5.74 4.55 2.62 1.73 11.07%
DY 1.37 2.67 2.08 3.23 0.00 0.00 0.00 -
P/NAPS 0.88 0.46 0.59 0.39 0.26 0.62 0.79 1.81%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 20/06/24 22/06/23 16/06/22 24/06/21 25/06/20 27/06/19 28/06/18 -
Price 1.58 0.82 0.675 0.66 0.415 0.83 1.21 -
P/RPS 4.25 2.67 1.91 2.09 1.38 2.36 3.35 4.04%
P/EPS 33.31 20.17 18.23 18.55 22.25 34.18 60.86 -9.54%
EY 3.00 4.96 5.49 5.39 4.49 2.93 1.64 10.57%
DY 1.27 2.44 2.96 3.03 0.00 0.00 0.00 -
P/NAPS 0.96 0.50 0.42 0.41 0.27 0.56 0.83 2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment