[ECOWLD] QoQ Cumulative Quarter Result on 30-Jun-2002 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Jun-2002 [#3]
Profit Trend
QoQ- 116.48%
YoY- 0.44%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 16,782 9,665 62,054 48,586 20,148 9,372 75,657 -63.39%
PBT 3,971 3,211 25,194 17,442 8,645 3,311 24,807 -70.55%
Tax -1,249 -936 -7,757 -4,756 -2,785 -1,005 -6,628 -67.16%
NP 2,722 2,275 17,437 12,686 5,860 2,306 18,179 -71.83%
-
NP to SH 2,722 2,275 17,437 12,686 5,860 2,306 18,179 -71.83%
-
Tax Rate 31.45% 29.15% 30.79% 27.27% 32.22% 30.35% 26.72% -
Total Cost 14,060 7,390 44,617 35,900 14,288 7,066 57,478 -60.92%
-
Net Worth 292,551 290,694 286,449 286,703 280,260 279,282 272,685 4.80%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - 2,737 - - - - -
Div Payout % - - 15.70% - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 292,551 290,694 286,449 286,703 280,260 279,282 272,685 4.80%
NOSH 254,392 252,777 253,494 253,720 254,782 256,222 252,486 0.50%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 16.22% 23.54% 28.10% 26.11% 29.08% 24.61% 24.03% -
ROE 0.93% 0.78% 6.09% 4.42% 2.09% 0.83% 6.67% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 6.60 3.82 24.48 19.15 7.91 3.66 29.96 -63.55%
EPS 1.07 0.90 6.88 5.00 2.30 0.90 7.20 -71.97%
DPS 0.00 0.00 1.08 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.13 1.13 1.10 1.09 1.08 4.27%
Adjusted Per Share Value based on latest NOSH - 252,814
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 0.57 0.33 2.10 1.65 0.68 0.32 2.57 -63.39%
EPS 0.09 0.08 0.59 0.43 0.20 0.08 0.62 -72.41%
DPS 0.00 0.00 0.09 0.00 0.00 0.00 0.00 -
NAPS 0.0992 0.0986 0.0971 0.0972 0.095 0.0947 0.0925 4.77%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 0.46 0.40 0.44 0.58 0.69 0.71 0.58 -
P/RPS 6.97 10.46 1.80 3.03 8.73 19.41 1.94 134.76%
P/EPS 42.99 44.44 6.40 11.60 30.00 78.89 8.06 205.58%
EY 2.33 2.25 15.63 8.62 3.33 1.27 12.41 -67.24%
DY 0.00 0.00 2.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.35 0.39 0.51 0.63 0.65 0.54 -18.14%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 25/02/03 26/11/02 27/08/02 28/05/02 25/02/02 29/11/01 -
Price 0.44 0.43 0.41 0.49 0.65 0.69 0.71 -
P/RPS 6.67 11.25 1.67 2.56 8.22 18.86 2.37 99.46%
P/EPS 41.12 47.78 5.96 9.80 28.26 76.67 9.86 159.31%
EY 2.43 2.09 16.78 10.20 3.54 1.30 10.14 -61.45%
DY 0.00 0.00 2.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.36 0.43 0.59 0.63 0.66 -30.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment