[ECOWLD] QoQ Cumulative Quarter Result on 31-Jan-2023 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
23-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jan-2023 [#1]
Profit Trend
QoQ- -63.74%
YoY- -10.04%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 2,226,862 1,382,406 905,556 484,734 2,043,570 1,484,288 1,040,317 65.86%
PBT 270,023 249,966 158,622 79,801 225,761 202,731 143,429 52.29%
Tax -80,700 -63,936 -38,929 -22,801 -68,552 -47,301 -34,391 76.31%
NP 189,323 186,030 119,693 57,000 157,209 155,430 109,038 44.31%
-
NP to SH 189,323 186,030 119,693 57,000 157,209 155,430 109,038 44.31%
-
Tax Rate 29.89% 25.58% 24.54% 28.57% 30.36% 23.33% 23.98% -
Total Cost 2,037,539 1,196,376 785,863 427,734 1,886,361 1,328,858 931,279 68.29%
-
Net Worth 4,769,878 4,828,765 4,799,322 4,710,991 4,740,434 4,769,878 4,769,878 0.00%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div 176,662 117,774 58,887 - 147,218 88,331 58,887 107.59%
Div Payout % 93.31% 63.31% 49.20% - 93.65% 56.83% 54.01% -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 4,769,878 4,828,765 4,799,322 4,710,991 4,740,434 4,769,878 4,769,878 0.00%
NOSH 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 0.00%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 8.50% 13.46% 13.22% 11.76% 7.69% 10.47% 10.48% -
ROE 3.97% 3.85% 2.49% 1.21% 3.32% 3.26% 2.29% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 75.63 46.95 30.76 16.46 69.41 50.41 35.33 65.86%
EPS 6.43 6.32 4.07 1.94 5.34 5.28 3.70 44.40%
DPS 6.00 4.00 2.00 0.00 5.00 3.00 2.00 107.59%
NAPS 1.62 1.64 1.63 1.60 1.61 1.62 1.62 0.00%
Adjusted Per Share Value based on latest NOSH - 2,944,369
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 75.52 46.88 30.71 16.44 69.30 50.34 35.28 65.86%
EPS 6.42 6.31 4.06 1.93 5.33 5.27 3.70 44.25%
DPS 5.99 3.99 2.00 0.00 4.99 3.00 2.00 107.36%
NAPS 1.6176 1.6376 1.6276 1.5976 1.6076 1.6176 1.6176 0.00%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 1.01 0.94 0.75 0.69 0.605 0.635 0.96 -
P/RPS 1.34 2.00 2.44 4.19 0.87 1.26 2.72 -37.54%
P/EPS 15.71 14.88 18.45 35.64 11.33 12.03 25.92 -28.31%
EY 6.37 6.72 5.42 2.81 8.83 8.31 3.86 39.52%
DY 5.94 4.26 2.67 0.00 8.26 4.72 2.08 100.90%
P/NAPS 0.62 0.57 0.46 0.43 0.38 0.39 0.59 3.35%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 14/12/23 21/09/23 22/06/23 23/03/23 16/12/22 15/09/22 16/06/22 -
Price 0.995 1.10 0.82 0.71 0.66 0.66 0.675 -
P/RPS 1.32 2.34 2.67 4.31 0.95 1.31 1.91 -21.77%
P/EPS 15.47 17.41 20.17 36.68 12.36 12.50 18.23 -10.33%
EY 6.46 5.74 4.96 2.73 8.09 8.00 5.49 11.42%
DY 6.03 3.64 2.44 0.00 7.58 4.55 2.96 60.49%
P/NAPS 0.61 0.67 0.50 0.44 0.41 0.41 0.42 28.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment