[ECOWLD] QoQ Cumulative Quarter Result on 31-Jul-2023 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
21-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jul-2023 [#3]
Profit Trend
QoQ- 55.42%
YoY- 19.69%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 1,093,547 537,786 2,226,862 1,382,406 905,556 484,734 2,043,570 -34.11%
PBT 190,957 92,434 270,023 249,966 158,622 79,801 225,761 -10.57%
Tax -51,280 -22,806 -80,700 -63,936 -38,929 -22,801 -68,552 -17.60%
NP 139,677 69,628 189,323 186,030 119,693 57,000 157,209 -7.58%
-
NP to SH 139,677 69,628 189,323 186,030 119,693 57,000 157,209 -7.58%
-
Tax Rate 26.85% 24.67% 29.89% 25.58% 24.54% 28.57% 30.36% -
Total Cost 953,870 468,158 2,037,539 1,196,376 785,863 427,734 1,886,361 -36.55%
-
Net Worth 4,858,210 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 4,740,434 1.65%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 58,887 - 176,662 117,774 58,887 - 147,218 -45.74%
Div Payout % 42.16% - 93.31% 63.31% 49.20% - 93.65% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 4,858,210 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 4,740,434 1.65%
NOSH 2,944,370 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 12.77% 12.95% 8.50% 13.46% 13.22% 11.76% 7.69% -
ROE 2.88% 1.45% 3.97% 3.85% 2.49% 1.21% 3.32% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 37.14 18.26 75.63 46.95 30.76 16.46 69.41 -34.11%
EPS 4.74 2.36 6.43 6.32 4.07 1.94 5.34 -7.64%
DPS 2.00 0.00 6.00 4.00 2.00 0.00 5.00 -45.74%
NAPS 1.65 1.63 1.62 1.64 1.63 1.60 1.61 1.65%
Adjusted Per Share Value based on latest NOSH - 2,944,369
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 37.09 18.24 75.52 46.88 30.71 16.44 69.30 -34.10%
EPS 4.74 2.36 6.42 6.31 4.06 1.93 5.33 -7.52%
DPS 2.00 0.00 5.99 3.99 2.00 0.00 4.99 -45.66%
NAPS 1.6476 1.6276 1.6176 1.6376 1.6276 1.5976 1.6076 1.65%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 1.46 1.32 1.01 0.94 0.75 0.69 0.605 -
P/RPS 3.93 7.23 1.34 2.00 2.44 4.19 0.87 173.51%
P/EPS 30.78 55.82 15.71 14.88 18.45 35.64 11.33 94.81%
EY 3.25 1.79 6.37 6.72 5.42 2.81 8.83 -48.67%
DY 1.37 0.00 5.94 4.26 2.67 0.00 8.26 -69.84%
P/NAPS 0.88 0.81 0.62 0.57 0.46 0.43 0.38 75.12%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 20/06/24 21/03/24 14/12/23 21/09/23 22/06/23 23/03/23 16/12/22 -
Price 1.58 1.50 0.995 1.10 0.82 0.71 0.66 -
P/RPS 4.25 8.21 1.32 2.34 2.67 4.31 0.95 171.75%
P/EPS 33.31 63.43 15.47 17.41 20.17 36.68 12.36 93.77%
EY 3.00 1.58 6.46 5.74 4.96 2.73 8.09 -48.41%
DY 1.27 0.00 6.03 3.64 2.44 0.00 7.58 -69.64%
P/NAPS 0.96 0.92 0.61 0.67 0.50 0.44 0.41 76.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment