[ECOWLD] QoQ Cumulative Quarter Result on 30-Apr-2023 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
22-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
30-Apr-2023 [#2]
Profit Trend
QoQ- 109.99%
YoY- 9.77%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 537,786 2,226,862 1,382,406 905,556 484,734 2,043,570 1,484,288 -49.08%
PBT 92,434 270,023 249,966 158,622 79,801 225,761 202,731 -40.67%
Tax -22,806 -80,700 -63,936 -38,929 -22,801 -68,552 -47,301 -38.43%
NP 69,628 189,323 186,030 119,693 57,000 157,209 155,430 -41.36%
-
NP to SH 69,628 189,323 186,030 119,693 57,000 157,209 155,430 -41.36%
-
Tax Rate 24.67% 29.89% 25.58% 24.54% 28.57% 30.36% 23.33% -
Total Cost 468,158 2,037,539 1,196,376 785,863 427,734 1,886,361 1,328,858 -50.02%
-
Net Worth 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 4,740,434 4,769,878 0.40%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - 176,662 117,774 58,887 - 147,218 88,331 -
Div Payout % - 93.31% 63.31% 49.20% - 93.65% 56.83% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 4,740,434 4,769,878 0.40%
NOSH 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 12.95% 8.50% 13.46% 13.22% 11.76% 7.69% 10.47% -
ROE 1.45% 3.97% 3.85% 2.49% 1.21% 3.32% 3.26% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 18.26 75.63 46.95 30.76 16.46 69.41 50.41 -49.09%
EPS 2.36 6.43 6.32 4.07 1.94 5.34 5.28 -41.45%
DPS 0.00 6.00 4.00 2.00 0.00 5.00 3.00 -
NAPS 1.63 1.62 1.64 1.63 1.60 1.61 1.62 0.40%
Adjusted Per Share Value based on latest NOSH - 2,944,369
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 18.24 75.52 46.88 30.71 16.44 69.30 50.34 -49.08%
EPS 2.36 6.42 6.31 4.06 1.93 5.33 5.27 -41.38%
DPS 0.00 5.99 3.99 2.00 0.00 4.99 3.00 -
NAPS 1.6276 1.6176 1.6376 1.6276 1.5976 1.6076 1.6176 0.41%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 1.32 1.01 0.94 0.75 0.69 0.605 0.635 -
P/RPS 7.23 1.34 2.00 2.44 4.19 0.87 1.26 219.49%
P/EPS 55.82 15.71 14.88 18.45 35.64 11.33 12.03 177.41%
EY 1.79 6.37 6.72 5.42 2.81 8.83 8.31 -63.96%
DY 0.00 5.94 4.26 2.67 0.00 8.26 4.72 -
P/NAPS 0.81 0.62 0.57 0.46 0.43 0.38 0.39 62.56%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 21/03/24 14/12/23 21/09/23 22/06/23 23/03/23 16/12/22 15/09/22 -
Price 1.50 0.995 1.10 0.82 0.71 0.66 0.66 -
P/RPS 8.21 1.32 2.34 2.67 4.31 0.95 1.31 238.78%
P/EPS 63.43 15.47 17.41 20.17 36.68 12.36 12.50 194.42%
EY 1.58 6.46 5.74 4.96 2.73 8.09 8.00 -65.98%
DY 0.00 6.03 3.64 2.44 0.00 7.58 4.55 -
P/NAPS 0.92 0.61 0.67 0.50 0.44 0.41 0.41 71.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment