[ECOWLD] QoQ Cumulative Quarter Result on 30-Apr-2022 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
16-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
30-Apr-2022 [#2]
Profit Trend
QoQ- 72.08%
YoY- 4.09%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 484,734 2,043,570 1,484,288 1,040,317 533,423 2,042,767 1,376,717 -50.04%
PBT 79,801 225,761 202,731 143,429 79,277 239,316 166,018 -38.55%
Tax -22,801 -68,552 -47,301 -34,391 -15,913 -56,576 -26,116 -8.62%
NP 57,000 157,209 155,430 109,038 63,364 182,740 139,902 -44.95%
-
NP to SH 57,000 157,209 155,430 109,038 63,364 182,740 139,902 -44.95%
-
Tax Rate 28.57% 30.36% 23.33% 23.98% 20.07% 23.64% 15.73% -
Total Cost 427,734 1,886,361 1,328,858 931,279 470,059 1,860,027 1,236,815 -50.63%
-
Net Worth 4,710,991 4,740,434 4,769,878 4,769,878 4,740,433 4,769,876 4,740,433 -0.41%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - 147,218 88,331 58,887 - 117,774 58,887 -
Div Payout % - 93.65% 56.83% 54.01% - 64.45% 42.09% -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 4,710,991 4,740,434 4,769,878 4,769,878 4,740,433 4,769,876 4,740,433 -0.41%
NOSH 2,944,369 2,944,369 2,944,369 2,944,369 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 11.76% 7.69% 10.47% 10.48% 11.88% 8.95% 10.16% -
ROE 1.21% 3.32% 3.26% 2.29% 1.34% 3.83% 2.95% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 16.46 69.41 50.41 35.33 18.12 69.38 46.76 -50.05%
EPS 1.94 5.34 5.28 3.70 2.15 6.21 4.75 -44.86%
DPS 0.00 5.00 3.00 2.00 0.00 4.00 2.00 -
NAPS 1.60 1.61 1.62 1.62 1.61 1.62 1.61 -0.41%
Adjusted Per Share Value based on latest NOSH - 2,944,369
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 16.44 69.30 50.33 35.28 18.09 69.27 46.69 -50.04%
EPS 1.93 5.33 5.27 3.70 2.15 6.20 4.74 -44.97%
DPS 0.00 4.99 3.00 2.00 0.00 3.99 2.00 -
NAPS 1.5976 1.6076 1.6176 1.6176 1.6076 1.6176 1.6076 -0.41%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 0.69 0.605 0.635 0.96 0.925 1.02 0.695 -
P/RPS 4.19 0.87 1.26 2.72 5.11 1.47 1.49 98.85%
P/EPS 35.64 11.33 12.03 25.92 42.98 16.43 14.63 80.75%
EY 2.81 8.83 8.31 3.86 2.33 6.08 6.84 -44.64%
DY 0.00 8.26 4.72 2.08 0.00 3.92 2.88 -
P/NAPS 0.43 0.38 0.39 0.59 0.57 0.63 0.43 0.00%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 23/03/23 16/12/22 15/09/22 16/06/22 17/03/22 16/12/21 17/09/21 -
Price 0.71 0.66 0.66 0.675 0.945 0.86 0.805 -
P/RPS 4.31 0.95 1.31 1.91 5.22 1.24 1.72 84.17%
P/EPS 36.68 12.36 12.50 18.23 43.91 13.86 16.94 67.13%
EY 2.73 8.09 8.00 5.49 2.28 7.22 5.90 -40.09%
DY 0.00 7.58 4.55 2.96 0.00 4.65 2.48 -
P/NAPS 0.44 0.41 0.41 0.42 0.59 0.53 0.50 -8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment