[ECOWLD] QoQ Cumulative Quarter Result on 31-Mar-2007 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- 597.28%
YoY- 442.09%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 13,132 52,965 33,930 18,409 7,550 46,855 34,164 -47.04%
PBT 629 3,619 1,571 -884 -720 1,993 -652 -
Tax -226 6,342 4,049 4,907 -89 -1,428 -769 -55.69%
NP 403 9,961 5,620 4,023 -809 565 -1,421 -
-
NP to SH 403 9,961 5,620 4,023 -809 565 -1,421 -
-
Tax Rate 35.93% -175.24% -257.73% - - 71.65% - -
Total Cost 12,729 43,004 28,310 14,386 8,359 46,290 35,585 -49.51%
-
Net Worth 309,806 309,357 306,260 303,622 300,846 300,363 299,424 2.29%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - 840 - -
Div Payout % - - - - - 148.67% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 309,806 309,357 306,260 303,622 300,846 300,363 299,424 2.29%
NOSH 251,875 253,571 253,108 253,018 252,812 254,545 253,749 -0.49%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 3.07% 18.81% 16.56% 21.85% -10.72% 1.21% -4.16% -
ROE 0.13% 3.22% 1.84% 1.32% -0.27% 0.19% -0.47% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.21 20.89 13.41 7.28 2.99 18.41 13.46 -46.79%
EPS 0.16 3.93 2.22 1.59 -0.32 0.22 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.33 0.00 -
NAPS 1.23 1.22 1.21 1.20 1.19 1.18 1.18 2.79%
Adjusted Per Share Value based on latest NOSH - 252,984
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.45 1.80 1.15 0.62 0.26 1.59 1.16 -46.71%
EPS 0.01 0.34 0.19 0.14 -0.03 0.02 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
NAPS 0.1051 0.1049 0.1039 0.103 0.102 0.1019 0.1015 2.34%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.34 0.40 0.43 0.43 0.30 0.29 0.28 -
P/RPS 6.52 1.92 3.21 5.91 10.05 1.58 2.08 113.73%
P/EPS 212.50 10.18 19.37 27.04 -93.75 130.65 -50.00 -
EY 0.47 9.82 5.16 3.70 -1.07 0.77 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.14 0.00 -
P/NAPS 0.28 0.33 0.36 0.36 0.25 0.25 0.24 10.79%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 27/11/07 28/08/07 29/05/07 28/02/07 30/11/06 28/08/06 -
Price 0.31 0.38 0.38 0.37 0.40 0.31 0.35 -
P/RPS 5.95 1.82 2.83 5.09 13.39 1.68 2.60 73.39%
P/EPS 193.75 9.67 17.11 23.27 -125.00 139.66 -62.50 -
EY 0.52 10.34 5.84 4.30 -0.80 0.72 -1.60 -
DY 0.00 0.00 0.00 0.00 0.00 1.06 0.00 -
P/NAPS 0.25 0.31 0.31 0.31 0.34 0.26 0.30 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment