[ECOWLD] QoQ Cumulative Quarter Result on 31-Mar-2009 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- -178.73%
YoY- -1889.04%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 13,955 30,957 20,685 7,662 3,978 81,413 55,685 -60.15%
PBT -1,365 -7,888 -5,408 -4,549 -1,617 870 1,825 -
Tax 65 -446 -62 14 -10 -536 -739 -
NP -1,300 -8,334 -5,470 -4,535 -1,627 334 1,086 -
-
NP to SH -1,300 -8,334 -5,470 -4,535 -1,627 334 1,086 -
-
Tax Rate - - - - - 61.61% 40.49% -
Total Cost 15,255 39,291 26,155 12,197 5,605 81,079 54,599 -57.16%
-
Net Worth 300,784 301,538 303,888 304,022 307,604 313,446 310,646 -2.12%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 300,784 301,538 303,888 304,022 307,604 313,446 310,646 -2.12%
NOSH 254,901 253,393 253,240 253,351 254,218 256,923 252,558 0.61%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -9.32% -26.92% -26.44% -59.19% -40.90% 0.41% 1.95% -
ROE -0.43% -2.76% -1.80% -1.49% -0.53% 0.11% 0.35% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 5.47 12.22 8.17 3.02 1.56 31.69 22.05 -60.41%
EPS -0.51 -3.29 -2.16 -1.79 -0.64 0.13 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.19 1.20 1.20 1.21 1.22 1.23 -2.72%
Adjusted Per Share Value based on latest NOSH - 252,869
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.47 1.05 0.70 0.26 0.13 2.76 1.89 -60.35%
EPS -0.04 -0.28 -0.19 -0.15 -0.06 0.01 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.102 0.1023 0.1031 0.1031 0.1043 0.1063 0.1053 -2.09%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.20 0.21 0.21 0.28 0.18 0.25 0.31 -
P/RPS 3.65 1.72 2.57 9.26 11.50 0.79 1.41 88.20%
P/EPS -39.22 -6.39 -9.72 -15.64 -28.13 192.31 72.09 -
EY -2.55 -15.66 -10.29 -6.39 -3.56 0.52 1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.17 0.23 0.15 0.20 0.25 -22.61%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 26/08/09 25/05/09 26/02/09 27/11/08 27/08/08 -
Price 0.19 0.22 0.21 0.22 0.28 0.26 0.35 -
P/RPS 3.47 1.80 2.57 7.27 17.89 0.82 1.59 68.01%
P/EPS -37.25 -6.69 -9.72 -12.29 -43.75 200.00 81.40 -
EY -2.68 -14.95 -10.29 -8.14 -2.29 0.50 1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.17 0.18 0.23 0.21 0.28 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment