[PPHB] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
20-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -72.65%
YoY- -90.74%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 35,581 36,014 35,659 38,000 37,344 34,640 32,455 1.54%
PBT 1,149 3,222 3,224 786 249 -385 3,841 -18.21%
Tax -506 -1,101 -223 -478 3,076 -74 -1,182 -13.18%
NP 643 2,121 3,001 308 3,325 -459 2,659 -21.06%
-
NP to SH 643 2,121 3,001 308 3,325 -459 2,659 -21.06%
-
Tax Rate 44.04% 34.17% 6.92% 60.81% -1,235.34% - 30.77% -
Total Cost 34,938 33,893 32,658 37,692 34,019 35,099 29,796 2.68%
-
Net Worth 118,791 114,292 107,728 97,899 100,957 95,078 95,592 3.68%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - 2,747 2,748 - - - - -
Div Payout % - 129.53% 91.58% - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 118,791 114,292 107,728 97,899 100,957 95,078 95,592 3.68%
NOSH 108,983 109,896 109,926 109,999 109,735 109,285 109,876 -0.13%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 1.81% 5.89% 8.42% 0.81% 8.90% -1.33% 8.19% -
ROE 0.54% 1.86% 2.79% 0.31% 3.29% -0.48% 2.78% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 32.65 32.77 32.44 34.55 34.03 31.70 29.54 1.68%
EPS 0.59 1.93 2.73 0.28 3.03 -0.42 2.42 -20.95%
DPS 0.00 2.50 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.04 0.98 0.89 0.92 0.87 0.87 3.82%
Adjusted Per Share Value based on latest NOSH - 109,999
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 13.34 13.50 13.37 14.25 14.00 12.99 12.17 1.54%
EPS 0.24 0.80 1.13 0.12 1.25 -0.17 1.00 -21.15%
DPS 0.00 1.03 1.03 0.00 0.00 0.00 0.00 -
NAPS 0.4454 0.4285 0.4039 0.3671 0.3785 0.3565 0.3584 3.68%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.38 0.38 0.24 0.19 0.19 0.25 0.25 -
P/RPS 1.16 1.16 0.74 0.55 0.56 0.79 0.85 5.31%
P/EPS 64.41 19.69 8.79 67.86 6.27 -59.52 10.33 35.64%
EY 1.55 5.08 11.38 1.47 15.95 -1.68 9.68 -26.29%
DY 0.00 6.58 10.42 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.24 0.21 0.21 0.29 0.29 3.18%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 24/02/12 25/02/11 24/02/10 20/02/09 22/02/08 26/02/07 22/02/06 -
Price 0.44 0.40 0.41 0.33 0.22 0.29 0.29 -
P/RPS 1.35 1.22 1.26 0.96 0.65 0.91 0.98 5.48%
P/EPS 74.58 20.73 15.02 117.86 7.26 -69.05 11.98 35.61%
EY 1.34 4.83 6.66 0.85 13.77 -1.45 8.34 -26.25%
DY 0.00 6.25 6.10 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.42 0.37 0.24 0.33 0.33 3.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment