[PPHB] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 21.37%
YoY- 5.89%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 81,930 40,062 161,198 118,766 78,301 38,977 153,507 -34.22%
PBT 9,573 5,649 18,605 12,350 9,526 5,643 16,244 -29.73%
Tax -2,054 -1,677 -4,395 -3,378 -2,134 -1,657 -3,873 -34.50%
NP 7,519 3,972 14,210 8,972 7,392 3,986 12,371 -28.26%
-
NP to SH 7,519 3,972 14,210 8,972 7,392 3,986 12,371 -28.26%
-
Tax Rate 21.46% 29.69% 23.62% 27.35% 22.40% 29.36% 23.84% -
Total Cost 74,411 36,090 146,988 109,794 70,909 34,991 141,136 -34.76%
-
Net Worth 179,180 176,044 171,443 167,125 164,754 160,318 157,109 9.16%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 179,180 176,044 171,443 167,125 164,754 160,318 157,109 9.16%
NOSH 109,926 110,027 109,899 109,950 109,836 109,807 109,866 0.03%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 9.18% 9.91% 8.82% 7.55% 9.44% 10.23% 8.06% -
ROE 4.20% 2.26% 8.29% 5.37% 4.49% 2.49% 7.87% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 74.53 36.41 146.68 108.02 71.29 35.50 139.72 -34.25%
EPS 6.84 3.61 12.93 8.16 6.73 3.63 11.26 -28.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.60 1.56 1.52 1.50 1.46 1.43 9.12%
Adjusted Per Share Value based on latest NOSH - 109,722
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 30.72 15.02 60.44 44.53 29.36 14.61 57.56 -34.22%
EPS 2.82 1.49 5.33 3.36 2.77 1.49 4.64 -28.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6719 0.6601 0.6428 0.6266 0.6178 0.6011 0.5891 9.17%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.88 0.875 0.955 0.795 0.81 0.81 0.61 -
P/RPS 1.18 2.40 0.65 0.74 1.14 2.28 0.44 93.14%
P/EPS 12.87 24.24 7.39 9.74 12.04 22.31 5.42 78.07%
EY 7.77 4.13 13.54 10.26 8.31 4.48 18.46 -43.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.61 0.52 0.54 0.55 0.43 16.41%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 30/05/16 22/02/16 23/11/15 24/08/15 25/05/15 23/02/15 -
Price 0.995 0.85 0.885 1.16 0.70 0.80 0.715 -
P/RPS 1.34 2.33 0.60 1.07 0.98 2.25 0.51 90.52%
P/EPS 14.55 23.55 6.84 14.22 10.40 22.04 6.35 73.89%
EY 6.87 4.25 14.61 7.03 9.61 4.54 15.75 -42.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.53 0.57 0.76 0.47 0.55 0.50 14.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment