[PPHB] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 46.0%
YoY- 20.99%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 118,766 78,301 38,977 153,507 112,955 75,941 35,170 124.91%
PBT 12,350 9,526 5,643 16,244 11,548 8,752 4,279 102.58%
Tax -3,378 -2,134 -1,657 -3,873 -3,075 -2,128 -641 202.52%
NP 8,972 7,392 3,986 12,371 8,473 6,624 3,638 82.43%
-
NP to SH 8,972 7,392 3,986 12,371 8,473 6,721 3,638 82.43%
-
Tax Rate 27.35% 22.40% 29.36% 23.84% 26.63% 24.31% 14.98% -
Total Cost 109,794 70,909 34,991 141,136 104,482 69,317 31,532 129.55%
-
Net Worth 167,125 164,754 160,318 157,109 152,755 152,699 147,278 8.78%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 167,125 164,754 160,318 157,109 152,755 152,699 147,278 8.78%
NOSH 109,950 109,836 109,807 109,866 109,896 111,459 109,909 0.02%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 7.55% 9.44% 10.23% 8.06% 7.50% 8.72% 10.34% -
ROE 5.37% 4.49% 2.49% 7.87% 5.55% 4.40% 2.47% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 108.02 71.29 35.50 139.72 102.78 68.13 32.00 124.86%
EPS 8.16 6.73 3.63 11.26 7.71 6.03 3.31 82.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.50 1.46 1.43 1.39 1.37 1.34 8.75%
Adjusted Per Share Value based on latest NOSH - 109,802
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 44.53 29.36 14.61 57.56 42.35 28.47 13.19 124.87%
EPS 3.36 2.77 1.49 4.64 3.18 2.52 1.36 82.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6266 0.6178 0.6011 0.5891 0.5728 0.5726 0.5522 8.78%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.795 0.81 0.81 0.61 0.89 0.825 0.69 -
P/RPS 0.74 1.14 2.28 0.44 0.87 1.21 2.16 -51.00%
P/EPS 9.74 12.04 22.31 5.42 11.54 13.68 20.85 -39.76%
EY 10.26 8.31 4.48 18.46 8.66 7.31 4.80 65.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.55 0.43 0.64 0.60 0.51 1.30%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 23/11/15 24/08/15 25/05/15 23/02/15 24/11/14 25/08/14 26/05/14 -
Price 1.16 0.70 0.80 0.715 0.765 0.92 0.695 -
P/RPS 1.07 0.98 2.25 0.51 0.74 1.35 2.17 -37.55%
P/EPS 14.22 10.40 22.04 6.35 9.92 15.26 21.00 -22.87%
EY 7.03 9.61 4.54 15.75 10.08 6.55 4.76 29.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.47 0.55 0.50 0.55 0.67 0.52 28.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment