[PPHB] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -72.05%
YoY- -0.35%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 166,548 122,740 81,930 40,062 161,198 118,766 78,301 65.01%
PBT 21,527 13,774 9,573 5,649 18,605 12,350 9,526 71.78%
Tax -5,019 -3,079 -2,054 -1,677 -4,395 -3,378 -2,134 76.39%
NP 16,508 10,695 7,519 3,972 14,210 8,972 7,392 70.43%
-
NP to SH 16,508 10,695 7,519 3,972 14,210 8,972 7,392 70.43%
-
Tax Rate 23.31% 22.35% 21.46% 29.69% 23.62% 27.35% 22.40% -
Total Cost 150,040 112,045 74,411 36,090 146,988 109,794 70,909 64.44%
-
Net Worth 187,951 182,463 179,180 176,044 171,443 167,125 164,754 9.13%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 187,951 182,463 179,180 176,044 171,443 167,125 164,754 9.13%
NOSH 109,913 109,917 109,926 110,027 109,899 109,950 109,836 0.04%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 9.91% 8.71% 9.18% 9.91% 8.82% 7.55% 9.44% -
ROE 8.78% 5.86% 4.20% 2.26% 8.29% 5.37% 4.49% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 151.53 111.67 74.53 36.41 146.68 108.02 71.29 64.93%
EPS 15.02 9.73 6.84 3.61 12.93 8.16 6.73 70.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.66 1.63 1.60 1.56 1.52 1.50 9.08%
Adjusted Per Share Value based on latest NOSH - 110,027
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 62.45 46.02 30.72 15.02 60.44 44.53 29.36 65.01%
EPS 6.19 4.01 2.82 1.49 5.33 3.36 2.77 70.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7047 0.6842 0.6719 0.6601 0.6428 0.6266 0.6178 9.12%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.93 0.98 0.88 0.875 0.955 0.795 0.81 -
P/RPS 0.61 0.88 1.18 2.40 0.65 0.74 1.14 -33.96%
P/EPS 6.19 10.07 12.87 24.24 7.39 9.74 12.04 -35.69%
EY 16.15 9.93 7.77 4.13 13.54 10.26 8.31 55.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.59 0.54 0.55 0.61 0.52 0.54 0.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 28/11/16 29/08/16 30/05/16 22/02/16 23/11/15 24/08/15 -
Price 0.96 0.97 0.995 0.85 0.885 1.16 0.70 -
P/RPS 0.63 0.87 1.34 2.33 0.60 1.07 0.98 -25.41%
P/EPS 6.39 9.97 14.55 23.55 6.84 14.22 10.40 -27.61%
EY 15.64 10.03 6.87 4.25 14.61 7.03 9.61 38.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.61 0.53 0.57 0.76 0.47 12.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment