[PPHB] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -19.08%
YoY- 5.89%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 163,860 160,248 161,198 158,354 156,602 155,908 153,507 4.45%
PBT 19,146 22,596 18,605 16,466 19,052 22,572 16,244 11.59%
Tax -4,108 -6,708 -4,395 -4,504 -4,268 -6,628 -3,873 4.00%
NP 15,038 15,888 14,210 11,962 14,784 15,944 12,371 13.91%
-
NP to SH 15,038 15,888 14,210 11,962 14,784 15,944 12,371 13.91%
-
Tax Rate 21.46% 29.69% 23.62% 27.35% 22.40% 29.36% 23.84% -
Total Cost 148,822 144,360 146,988 146,392 141,818 139,964 141,136 3.60%
-
Net Worth 179,180 176,044 171,443 167,125 164,754 160,318 157,109 9.16%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 179,180 176,044 171,443 167,125 164,754 160,318 157,109 9.16%
NOSH 109,926 110,027 109,899 109,950 109,836 109,807 109,866 0.03%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 9.18% 9.91% 8.82% 7.55% 9.44% 10.23% 8.06% -
ROE 8.39% 9.03% 8.29% 7.16% 8.97% 9.95% 7.87% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 149.06 145.64 146.68 144.02 142.58 141.98 139.72 4.41%
EPS 13.68 14.44 12.93 10.88 13.46 14.52 11.26 13.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.60 1.56 1.52 1.50 1.46 1.43 9.12%
Adjusted Per Share Value based on latest NOSH - 109,722
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 61.44 60.09 60.44 59.38 58.72 58.46 57.56 4.44%
EPS 5.64 5.96 5.33 4.49 5.54 5.98 4.64 13.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6719 0.6601 0.6428 0.6266 0.6178 0.6011 0.5891 9.17%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.88 0.875 0.955 0.795 0.81 0.81 0.61 -
P/RPS 0.59 0.60 0.65 0.55 0.57 0.57 0.44 21.62%
P/EPS 6.43 6.06 7.39 7.31 6.02 5.58 5.42 12.07%
EY 15.55 16.50 13.54 13.69 16.62 17.93 18.46 -10.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.61 0.52 0.54 0.55 0.43 16.41%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 30/05/16 22/02/16 23/11/15 24/08/15 25/05/15 23/02/15 -
Price 0.995 0.85 0.885 1.16 0.70 0.80 0.715 -
P/RPS 0.67 0.58 0.60 0.81 0.49 0.56 0.51 19.97%
P/EPS 7.27 5.89 6.84 10.66 5.20 5.51 6.35 9.44%
EY 13.75 16.99 14.61 9.38 19.23 18.15 15.75 -8.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.53 0.57 0.76 0.47 0.55 0.50 14.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment