[PPHB] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 21.37%
YoY- 5.89%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 143,508 132,669 122,740 118,766 112,955 107,074 105,536 5.25%
PBT 17,386 15,105 13,774 12,350 11,548 11,956 15,286 2.16%
Tax -3,054 -3,193 -3,079 -3,378 -3,075 -3,440 -3,036 0.09%
NP 14,332 11,912 10,695 8,972 8,473 8,516 12,250 2.64%
-
NP to SH 14,332 11,912 10,695 8,972 8,473 8,516 12,250 2.64%
-
Tax Rate 17.57% 21.14% 22.35% 27.35% 26.63% 28.77% 19.86% -
Total Cost 129,176 120,757 112,045 109,794 104,482 98,558 93,286 5.57%
-
Net Worth 218,803 199,696 182,463 167,125 152,755 141,750 131,838 8.80%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 218,803 199,696 182,463 167,125 152,755 141,750 131,838 8.80%
NOSH 188,623 188,393 109,917 109,950 109,896 109,883 109,865 9.42%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 9.99% 8.98% 8.71% 7.55% 7.50% 7.95% 11.61% -
ROE 6.55% 5.97% 5.86% 5.37% 5.55% 6.01% 9.29% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 76.08 70.42 111.67 108.02 102.78 97.44 96.06 -3.81%
EPS 7.60 6.32 9.73 8.16 7.71 7.75 11.15 -6.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.06 1.66 1.52 1.39 1.29 1.20 -0.56%
Adjusted Per Share Value based on latest NOSH - 109,722
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 53.81 49.75 46.02 44.53 42.35 40.15 39.57 5.25%
EPS 5.37 4.47 4.01 3.36 3.18 3.19 4.59 2.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8204 0.7488 0.6842 0.6266 0.5728 0.5315 0.4943 8.80%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.57 0.72 0.98 0.795 0.89 0.585 0.37 -
P/RPS 0.75 1.02 0.88 0.74 0.87 0.60 0.39 11.50%
P/EPS 7.50 11.39 10.07 9.74 11.54 7.55 3.32 14.54%
EY 13.33 8.78 9.93 10.26 8.66 13.25 30.14 -12.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.68 0.59 0.52 0.64 0.45 0.31 7.92%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 26/11/18 28/11/17 28/11/16 23/11/15 24/11/14 25/11/13 26/11/12 -
Price 0.52 0.71 0.97 1.16 0.765 0.615 0.37 -
P/RPS 0.68 1.01 0.87 1.07 0.74 0.63 0.39 9.70%
P/EPS 6.84 11.23 9.97 14.22 9.92 7.94 3.32 12.79%
EY 14.61 8.91 10.03 7.03 10.08 12.60 30.14 -11.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.67 0.58 0.76 0.55 0.48 0.31 6.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment