[LOTUS] QoQ Cumulative Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 99,654 73,559 48,097 0 98,942 0 46,461 -0.77%
PBT 4,910 4,656 3,108 0 1,234 0 1,171 -1.44%
Tax 14 11 7 0 1,192 0 0 -100.00%
NP 4,924 4,667 3,115 0 2,426 0 1,171 -1.44%
-
NP to SH 4,924 4,667 3,115 0 2,426 0 1,171 -1.44%
-
Tax Rate -0.29% -0.24% -0.23% - -96.60% - 0.00% -
Total Cost 94,730 68,892 44,982 0 96,516 0 45,290 -0.74%
-
Net Worth 27,289 27,058 25,619 0 22,511 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 27,289 27,058 25,619 0 22,511 0 0 -100.00%
NOSH 23,937 23,945 23,943 23,948 23,948 23,946 23,946 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 4.94% 6.34% 6.48% 0.00% 2.45% 0.00% 2.52% -
ROE 18.04% 17.25% 12.16% 0.00% 10.78% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 416.30 307.19 200.88 0.00 413.14 0.00 194.02 -0.77%
EPS 20.57 19.49 13.01 0.00 10.13 0.00 4.89 -1.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.13 1.07 0.00 0.94 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 7.77 5.73 3.75 0.00 7.71 0.00 3.62 -0.77%
EPS 0.38 0.36 0.24 0.00 0.19 0.00 0.09 -1.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0213 0.0211 0.02 0.00 0.0175 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 4.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.85 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.38 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.12 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/05/00 29/02/00 30/12/99 - - - - -
Price 3.28 5.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.79 1.76 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.95 27.71 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.27 3.61 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 4.78 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment