[PESONA] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -79.77%
YoY- 11.63%
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,707 762 58,591 48,413 31,827 21,744 88,050 4.08%
PBT -13,663 -7,591 -25,274 -22,202 -12,346 -7,191 -57,012 1.45%
Tax 13,663 7,591 50,683 22,202 12,346 7,191 57,012 1.45%
NP 0 0 25,409 0 0 0 0 -
-
NP to SH -13,662 -7,590 25,409 -22,198 -12,348 -7,193 -58,156 1.48%
-
Tax Rate - - - - - - - -
Total Cost 1,707 762 33,182 48,413 31,827 21,744 88,050 4.08%
-
Net Worth -126,353 -120,634 -112,625 -110,396 -98,942 -93,039 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -126,353 -120,634 -112,625 -110,396 -98,942 -93,039 0 -100.00%
NOSH 39,485 39,552 39,517 39,568 39,576 39,092 38,361 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 43.37% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 4.32 1.93 148.26 122.35 80.42 55.62 229.53 4.11%
EPS -34.60 -20.10 -64.30 -56.10 -31.20 -18.40 -151.60 1.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.20 -3.05 -2.85 -2.79 -2.50 -2.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,554
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.24 0.11 8.39 6.93 4.56 3.11 12.61 4.10%
EPS -1.96 -1.09 3.64 -3.18 -1.77 -1.03 -8.33 1.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1809 -0.1727 -0.1613 -0.1581 -0.1417 -0.1332 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.21 0.20 0.42 0.62 1.00 1.68 0.00 -
P/RPS 4.86 10.38 0.28 0.51 1.24 3.02 0.00 -100.00%
P/EPS -0.61 -1.04 0.65 -1.11 -3.21 -9.13 0.00 -100.00%
EY -164.76 -95.95 153.09 -90.48 -31.20 -10.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 30/05/01 28/02/01 30/11/00 25/08/00 29/05/00 29/02/00 -
Price 0.32 0.19 0.31 0.56 0.81 1.37 1.73 -
P/RPS 7.40 9.86 0.21 0.46 1.01 2.46 0.75 -2.29%
P/EPS -0.92 -0.99 0.48 -1.00 -2.60 -7.45 -1.14 0.21%
EY -108.13 -101.00 207.41 -100.18 -38.52 -13.43 -87.63 -0.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment