[PRKCORP] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -5.74%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 176,574 213,778 201,717 152,022 122,997 35,269 0 -100.00%
PBT 12,923 38,683 34,300 29,240 29,700 1,254 0 -100.00%
Tax -6,703 -11,493 -9,199 -6,980 -7,440 36 0 -100.00%
NP 6,220 27,190 25,101 22,260 22,260 1,290 0 -100.00%
-
NP to SH 3,033 25,912 23,823 20,982 22,260 1,290 0 -100.00%
-
Tax Rate 51.87% 29.71% 26.82% 23.87% 25.05% -2.87% - -
Total Cost 170,354 186,588 176,616 129,762 100,737 33,979 0 -100.00%
-
Net Worth 265,190 267,941 263,807 259,790 261,075 238,369 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,403 - - - - - - -100.00%
Div Payout % 46.26% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 265,190 267,941 263,807 259,790 261,075 238,369 0 -100.00%
NOSH 70,156 69,958 69,975 69,836 69,993 70,108 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.52% 12.72% 12.44% 14.64% 18.10% 3.66% 0.00% -
ROE 1.14% 9.67% 9.03% 8.08% 8.53% 0.54% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 251.69 305.58 288.27 217.68 175.73 50.31 0.00 -100.00%
EPS 4.32 37.04 34.04 30.04 31.80 1.84 0.00 -100.00%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.78 3.83 3.77 3.72 3.73 3.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 69,836
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 174.63 211.43 199.50 150.35 121.65 34.88 0.00 -100.00%
EPS 3.00 25.63 23.56 20.75 22.02 1.28 0.00 -100.00%
DPS 1.39 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.6228 2.65 2.6091 2.5694 2.5821 2.3575 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.40 2.05 2.93 4.34 0.00 0.00 0.00 -
P/RPS 0.56 0.67 1.02 1.99 0.00 0.00 0.00 -100.00%
P/EPS 32.38 5.53 8.61 14.45 0.00 0.00 0.00 -100.00%
EY 3.09 18.07 11.62 6.92 0.00 0.00 0.00 -100.00%
DY 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.37 0.54 0.78 1.17 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 23/11/00 25/08/00 - - - - -
Price 1.45 1.90 2.95 0.00 0.00 0.00 0.00 -
P/RPS 0.58 0.62 1.02 0.00 0.00 0.00 0.00 -100.00%
P/EPS 33.54 5.13 8.67 0.00 0.00 0.00 0.00 -100.00%
EY 2.98 19.49 11.54 0.00 0.00 0.00 0.00 -100.00%
DY 1.38 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.38 0.50 0.78 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment