[KYM] QoQ Cumulative Quarter Result on 31-Mar-2001 [#2]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- -1471.35%
YoY--%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 18,447 87,996 66,088 45,616 24,449 105,589 66,032 -57.16%
PBT -2,279 -10,165 -4,485 -2,386 343 -10,508 -4,849 -39.46%
Tax 2,279 10,165 4,485 2,386 -165 10,508 4,849 -39.46%
NP 0 0 0 0 178 0 0 -
-
NP to SH -2,348 -10,558 -4,548 -2,441 178 -11,183 -4,912 -38.78%
-
Tax Rate - - - - 48.10% - - -
Total Cost 18,447 87,996 66,088 45,616 24,271 105,589 66,032 -57.16%
-
Net Worth 17,998 20,469 26,416 28,669 31,460 30,539 3,724,933 -97.11%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 17,998 20,469 26,416 28,669 31,460 30,539 3,724,933 -97.11%
NOSH 40,905 40,938 40,936 40,956 41,395 40,183 4,093,333 -95.32%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.73% 0.00% 0.00% -
ROE -13.05% -51.58% -17.22% -8.51% 0.57% -36.62% -0.13% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 45.10 214.95 161.44 111.38 59.06 262.77 1.61 816.77%
EPS -5.74 -25.79 -11.11 -5.96 0.43 -27.32 -0.12 1208.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.50 0.6453 0.70 0.76 0.76 0.91 -38.31%
Adjusted Per Share Value based on latest NOSH - 40,937
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 12.09 57.66 43.31 29.89 16.02 69.19 43.27 -57.16%
EPS -1.54 -6.92 -2.98 -1.60 0.12 -7.33 -3.22 -38.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1179 0.1341 0.1731 0.1879 0.2062 0.2001 24.4095 -97.11%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.95 0.74 0.92 0.88 1.09 1.53 2.12 -
P/RPS 2.11 0.34 0.57 0.79 1.85 0.58 131.42 -93.58%
P/EPS -16.55 -2.87 -8.28 -14.77 253.49 -5.50 -1,766.67 -95.51%
EY -6.04 -34.85 -12.08 -6.77 0.39 -18.19 -0.06 2045.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 1.48 1.43 1.26 1.43 2.01 2.33 -4.91%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 30/08/01 30/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.72 0.85 0.93 0.80 0.90 1.22 2.00 -
P/RPS 1.60 0.40 0.58 0.72 1.52 0.46 123.98 -94.45%
P/EPS -12.54 -3.30 -8.37 -13.42 209.30 -4.38 -1,666.67 -96.12%
EY -7.97 -30.34 -11.95 -7.45 0.48 -22.81 -0.06 2480.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.70 1.44 1.14 1.18 1.61 2.20 -17.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment